EOG Resources, Inc. EOG

NYS: EOG | ISIN: US26875P1012   1/05/2025
111,68 USD (+1,22%)
(+1,22%)   1/05/2025

EOG Resources Reports First Quarter 2025 Results and Updates 2025 Plan

HOUSTON, May 1, 2025 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported first quarter 2025 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions and discussion, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Key Financial Results




In millions of USD, except per-share, per-Boe and ratio data




GAAP

 1Q 2025


4Q 2024


3Q 2024


2Q 2024


1Q 2024


Total Revenue

5,669


5,585


5,965


6,025


6,123


Net Income

1,463


1,251


1,673


1,690


1,789


Net Income Per Share

2.65


2.23


2.95


2.95


3.10


Net Cash Provided by Operating Activities

2,289


2,763


3,588


2,889


2,903


Total Expenditures

1,546


1,446


1,573


1,682


1,952


Current and Long-Term Debt

4,744


4,752


3,776


3,784


3,791


Cash and Cash Equivalents

6,599


7,092


6,122


5,431


5,292


Debt-to-Total Capitalization

13.8 %


13.9 %


11.3 %


11.5 %


11.7 %


Cash Operating Costs ($/Boe)

10.31


10.15


10.15


10.11


10.37







Non-GAAP





Adjusted Net Income

1,586


1,535


1,644


1,807


1,626


Adjusted Net Income Per Share

2.87


2.74


2.89


3.16


2.82


CFO before Changes in Working Capital

2,813


2,635


2,988


3,042


2,928


Capital Expenditures

1,484


1,358


1,497


1,668


1,703


Free Cash Flow

1,329


1,277


1,491


1,374


1,225


Net Debt

(1,855)


(2,340)


(2,346)


(1,647)


(1,501)


Net Debt-to-Total Capitalization

(6.7 %)


(8.7 %)


(8.6 %)


(6.0 %)


(5.5 %)


Cash Operating Costs ($/Boe)1

10.31


10.15


10.05


10.11


10.37


First Quarter Highlights

  • Earned adjusted net income of $1.6 billion, or $2.87 per share
  • Generated $1.3 billion of free cash flow
  • Declared regular quarterly dividend of $0.975 per share
  • Paid $538 million in regular dividends and repurchased $788 million of shares
  • Volumes and per-unit operating costs better than guidance midpoints

2025 Capital Plan Update & Other Highlights

  • Optimized full-year capital plan to $6.0 billion to grow oil production 2% and total production 5%
  • Announced oil discovery in Trinidad

First Quarter 2025 Highlights and Cash Return

Volumes and Capital Expenditures

Volumes

1Q 2025


1Q 2025
Guidance
Midpoint


4Q 2024


3Q 2024


2Q 2024


1Q 2024


Crude Oil and Condensate (MBod)

502.1


500.0


494.6


493.0


490.7


487.4


Natural Gas Liquids (MBbld)

241.7


239.0


252.5


254.3


244.8


231.7


Natural Gas (MMcfd)

2,080


2,025


2,092


1,970


1,872


1,858


Total Crude Oil Equivalent (MBoed)

1,090.4


1,076.5


1,095.7


1,075.7


1,047.5


1,028.8







Capital Expenditures ($MM)

1,484


1,525


1,358


1,497


1,668


1,703


From Ezra Yacob, Chairman and Chief Executive Officer
"EOG had a strong start to the year, with oil and total volumes, cash operating costs, and DD&A better than expected. Results were driven by solid execution across both foundational and emerging plays.

"The company's financial position provides EOG the ability to return greater than 100% of annual free cash flow in the near term. Strong operating results generated $1.3 billion of free cash flow in the quarter. EOG returned $1.3 billion to shareholders through $538 million in regular dividends and $788 million of share repurchases.

"Significant progress in the company's exploration efforts complements positive operational developments across our multi-basin portfolio. Recent exploration success in Trinidad, continued cost reduction and resource additions in foundational assets, along with operating efficiency and productivity improvements in emerging plays, provide high confidence in the low-cost basis and long duration of our resource base.

"We adjusted our plan for the year to optimize capital investment. The focus remains on capital discipline, such that we appropriately balance both macro and operational considerations to drive returns, strong free cash flow and continued improvement in our business. EOG's low-cost position supports profitability during periods of price volatility, allowing the company to create significant value for shareholders through commodity price cycles."

Regular Dividend and First Quarter Share Repurchases
The Board of Directors today declared a dividend of $0.975 per share on EOG's common stock. The dividend will be payable July 31, 2025, to stockholders of record as of July 17, 2025. The indicated annual rate is $3.90 per share.

During the first quarter, the company repurchased 6.2 million shares for $788 million under its share repurchase authorization. EOG has $5.1 billion remaining on its current share buyback authorization.

2025 Capital Plan Update & Other Highlights

2025 Capital Plan Update
In light of our strong first quarter performance and potential near-term impacts on global demand due to ongoing discussions regarding tariffs, we are proactively optimizing our full-year 2025 plan. Total capital expenditures for 2025 are now expected to range from $5.8 to $6.2 billion, a $200 million reduction relative to our prior plan. As a result, the company expects to maintain oil production at first quarter 2025 levels for the balance of the year and deliver full-year oil production growth of 2% and total production growth of 5%.

EOG Exploration Update
EOG has announced a shallow water offshore oil discovery in Trinidad. The Beryl oil discovery is based on a successful exploration well in the TSP Deep Area.

First Quarter 2025 Financial Performance

Prices

  • Crude oil, NGL and natural gas prices increased in 1Q compared with 4Q

Volumes

  • Oil production of 502,100 Bopd was above the midpoint of the guidance range and up from 4Q
  • NGL production was above the midpoint of the guidance range and down from 4Q
  • Natural gas production was above the midpoint of the guidance range and down from 4Q
  • Total company equivalent production was above the midpoint of the guidance range and down from 4Q

Per-Unit Costs

  • LOE, GP&T, and DD&A expenses increased in 1Q compared with 4Q, while G&A costs decreased

Hedges

  • Mark-to-market hedge losses decreased GAAP earnings per share in 1Q compared with 4Q
  • Cash paid to settle hedges decreased adjusted non-GAAP earnings per share in 1Q compared with 4Q

Free Cash Flow

  • Cash flow from operations before changes in working capital was $2.8 billion
  • Incurred $1.5 billion of capital expenditures
  • This resulted in $1.3 billion of free cash flow

Cash Return and Working Capital

  • Paid $538 million in regular dividends
  • Repurchased $788 million of stock
  • Paid approximately $700 million in taxes associated with postponed tax payments due to severe weather tax relief in 2024

First Quarter 2025 Operating Performance

Lease and Well

  • QoQ: Increased primarily due to higher water handling expenses and fuel costs
  • Guidance Midpoint: Lower primarily due to lower workover expenses and labor costs

Gathering, Processing and Transportation Costs

  • QoQ: Increased primarily due to higher gas transportation expenses and fuel costs
  • Guidance Midpoint: Lower primarily due to lower compression-related costs

General and Administrative

  • QoQ: Decreased due to lower employee-related expenses
  • Guidance Midpoint: Lower due to lower employee-related expenses

Depreciation, Depletion and Amortization

  • QoQ: Increased primarily due to the impact of reserve revisions and well mix
  • Guidance Midpoint: Lower primarily due to the addition of lower cost reserves

First Quarter 2025 Results vs Guidance


(Unaudited)







See "Endnotes" below for related discussion and definitions.

1Q 2025


1Q 2025
Guidance
Midpoint


Variance


4Q 2024


3Q 2024


2Q 2024


1Q 2024


Crude Oil and Condensate Volumes (MBod)





United States

500.9


499.0


1.9


493.5


491.8


490.1


486.8


Trinidad

1.2


1.0


0.2


1.1


1.2


0.6


0.6


Total

502.1


500.0


2.1


494.6


493.0


490.7


487.4


Natural Gas Liquids Volumes (MBbld)





Total

241.7


239.0


2.7


252.5


254.3


244.8


231.7


Natural Gas Volumes (MMcfd)





United States

1,834


1,790


44


1,840


1,745


1,668


1,658


Trinidad

246


235


11


252


225


204


200


Total

2,080


2,025


55


2,092


1,970


1,872


1,858







Total Crude Oil Equivalent Volumes (MBoed)

1,090.4


1,076.5


13.9


1,095.7


1,075.7


1,047.5


1,028.8


Total MMBoe

98.1


96.9


1.2


100.8


99.0


95.3


93.6







Benchmark Price





Oil (WTI) ($/Bbl)

71.42






70.28


75.16


80.55


76.97


Natural Gas (HH) ($/Mcf)

3.66






2.79


2.16


1.89


2.24







Crude Oil and Condensate - above (below) WTI4 ($/Bbl)





United States

1.48


1.40


0.08


1.40


1.79


2.16


1.49


Trinidad

(10.30)


(12.20)


1.90


(9.81)


(12.01)


(9.80)


(9.47)


Natural Gas Liquids - Realizations as % of WTI





Total

36.8 %


35.0 %


1.8 %


33.9 %


29.8 %


28.7 %


31.6 %


Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)





United States

(0.30)


(0.35)


0.05


(0.40)


(0.32)


(0.32)


(0.14)


Natural Gas Realizations ($/Mcf)





Trinidad

3.78


3.60


0.18


3.86


3.68


3.48


3.54







Total Expenditures (GAAP) ($MM)

1,546






1,446


1,573


1,682


1,952


Capital Expenditures (non-GAAP) ($MM)

1,484


1,525


(41)


1,358


1,497


1,668


1,703







Operating Unit Costs ($/Boe)





Lease and Well

4.09


4.25


(0.16)


3.91


3.96


4.09


4.23


Gathering, Processing and Transportation Costs3

4.48


4.55


(0.07)


4.37


4.50


4.44


4.41


General and Administrative (GAAP)

1.74






1.87


1.69


1.58


1.73


General and Administrative (non-GAAP)1

1.74


1.90


(0.16)


1.87


1.59


1.58


1.73


Cash Operating Costs (GAAP)

10.31






10.15


10.15


10.11


10.37


Cash Operating Costs (non-GAAP)1

10.31


10.70


(0.39)


10.15


10.05


10.11


10.37


Depreciation, Depletion and Amortization

10.32


10.50


(0.18)


10.11


10.42


10.32


11.47







Expenses ($MM)





Exploration and Dry Hole

75


60


15


60


43


39


46


Impairment (GAAP)

44






276


15


81


19


Impairment (excluding certain impairments (non-GAAP))6

44


70


(26)


23


15


46


17


Capitalized Interest

12


12


0


13


12


10


10


Net Interest

47


48


(1)


38


31


36


33







TOTI (% of revenues from sales of crude oil and
condensate, NGLs and natural gas)





(GAAP)

7.6 %






6.8 %


6.5 %


7.5 %


7.7 %


(non-GAAP)1

7.6 %


8.0 %


(0.4 %)


6.8 %


7.2 %


7.5 %


7.7 %


Income Taxes





Effective Rate

22.1 %


22.5 %


(0.4 %)


23.0 %


21.6 %


21.7 %


22.2 %


Current Tax Expense ($MM)

370


390


(20)


454


240


341


312


 

Second Quarter and Full-Year 2025 Guidance7


(Unaudited)




See "Endnotes" below for related discussion and definitions.

2Q 2025
Guidance Range


2Q 2025
Midpoint


FY 2025

Guidance Range


FY 2025

Midpoint


2024

Actual


2023

Actual


2022

Actual


Crude Oil and Condensate Volumes (MBod)

















United States

499.0 -

503.6


501.3


499.1 -

503.7


501.4


490.6


475.2


460.7


Trinidad

0.6 -

1.0


0.8


0.9 -

1.3


1.1


0.8


0.6


0.6


Total

499.6 -

504.6


502.1


500.0 -

505.0


502.5


491.4


475.8


461.3


Natural Gas Liquids Volumes (MBbld)

















Total

245.0 -

257.0


251.0


247.0 -

259.0


253.0


245.9


223.8


197.7


Natural Gas Volumes (MMcfd)

















United States

1,880 -

1,980


1,930


1,900 -

2,000


1,950


1,728


1,551


1,315


Trinidad

230 -

250


240


215 -

235


225


220


160


180


Total

2,110 -

2,230


2,170


2,115 -

2,235


2,175


1,948


1,711


1,495


Crude Oil Equivalent Volumes (MBoed)

















United States

1,057.3 -

1,090.6


1,074.0


1,062.8 -

1,096.0


1,079.4


1,024.5


957.5


877.5


Trinidad

38.9 -

42.7


40.8


36.7 - 

40.5


38.6


37.6


27.3


30.7


Total

1,096.2 -

1,133.3


1,114.8


1,099.5 -

1,136.5


1,118.0


1,062.1


984.8


908.2



















Benchmark Price

















Oil (WTI) ($/Bbl)











75.72


77.61


94.23


Natural Gas (HH) ($/Mcf)











2.27


2.74


6.64



















Crude Oil and Condensate - above (below) WTI4 ($/Bbl)

















United States

0.55 -

2.05


1.30


0.20 -

2.20


1.20


1.70


1.57


2.99


Trinidad

(10.25) -

(8.75)


(9.50)


(8.10) -

(6.10)


(7.10)


(11.29)


(9.03)


(8.07)


Natural Gas Liquids - Realizations as % of WTI

















Total

29.0% -

39.0 %


34.0 %


29.0% -

39.0 %


34.0 %


30.9 %


29.7 %


39.0 %


Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)

















United States

(0.80) -

(0.10)


(0.45)


(1.35) -

0.65


(0.35)


(0.28)


(0.04)


0.63


Natural Gas Realizations8 ($/Mcf)

















Trinidad

3.25 -

3.95


3.60


3.00 -

4.00


3.50


3.65


3.65


4.43



















Total Expenditures (GAAP) ($MM)











6,653


6,818


5,610


Capital Expenditures9 (non-GAAP) ($MM)

1,500 -

1,600


1,550


5,800 -

6,200


6,000


6,226


6,041


4,607



















Operating Unit Costs ($/Boe)

















Lease and Well

3.90 -

4.40


4.15


3.85 -

4.35


4.10


4.04


4.05


4.02


Gathering, Processing and Transportation Costs3

4.30 -

4.80


4.55


4.25 -

4.75


4.50


4.43


4.50


4.78


General and Administrative (GAAP)

1.60 -

1.90


1.75


1.60 -

1.90


1.75


1.72


1.78


1.72


General and Administrative (non-GAAP)1











1.70


1.78


1.67


Cash Operating Costs (GAAP)

9.80 -

11.10


10.45


9.70 -

11.00


10.35


10.19


10.33


10.52


Cash Operating Costs (non-GAAP)1











10.17


10.33


10.47


Depreciation, Depletion and Amortization

9.80 -

10.80


10.30


9.80 -

10.80


10.30


10.57


9.72


10.69


Expenses ($MM)

















Exploration and Dry Hole

50 -

90


70


250 -

290


270


188


182


204


Impairment (GAAP)











391


202


382


Impairment (excluding certain impairments (non-GAAP))6

30 -

110


70


240 -

320


280


100


160


269


Capitalized Interest

10 -

14


12


46 -

50


48


45


33


36


Net Interest

41 -

45


43


173 -

177


175


138


148


179



















TOTI (% of revenues from sales of crude oil and
condensate, NGLs and natural gas)

















(GAAP)

7.0% -

9.0 %


8.0 %


7.0% -

9.0 %


8.0 %


7.1 %


7.4 %


7.0 %


(non-GAAP)1











7.3 %


7.4 %


7.5 %


Income Taxes

















Effective Rate

20.0% -

25.0 %


22.5 %


20.0% -

25.0 %


22.5 %


22.1 %


21.6 %


21.7 %


Current Tax Expense ($MM)

210 -

310


260


1,105 -

1,405


1,255


1,348


1,415


2,208


First Quarter 2025 Results Webcast
Friday, May 2, 2025, 9:00 a.m. Central time (10:00 a.m. Eastern time)
Webcast will be available on EOG's website for one year.
http://investors.eogresources.com/Investors

About EOG
EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

Investor Contacts
Pearce Hammond  713-571-4684
Neel Panchal          713-571-4884
Shelby O'Connor    713-571-4560

Media Contact
Kimberly Ehmer     713-571-4676

Endnotes

1)

Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for each of 3Q 2024, fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such consulting fees on G&A and total Cash Operating Costs for 3Q 2024, fiscal year 2024 and fiscal year 2022 was $(0.10), $(0.02) and $(0.05), respectively, as set forth in "First Quarter 2025 Results vs Guidance" and "Second Quarter and Full-Year 2025 Guidance" above.

2)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income, interest expense and the impact of changes in the effective income tax rate.

3)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

4)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

5)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

6)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

7)

The forecast items for the second quarter and full year 2025 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

8)

The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.

9)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

 

Glossary 

Acq

Acquisitions

ATROR

After-tax rate of return 

Bbl

Barrel

Bn

Billion

Boe

Barrels of oil equivalent

Bopd

Barrels of oil per day

CAGR

Compound annual growth rate

Capex

Capital expenditures

CFO

Cash flow provided by operating activities before changes in working capital

CO2e

Carbon dioxide equivalent

DD&A

Depreciation, Depletion and Amortization

Disc

Discoveries 

Divest

Divestitures 

EPS

Earnings per share

Ext

Extensions

GAAP

Generally Accepted Accounting Principles

G&A

General and administrative expense 

G&P

Gathering and processing

GHG

Greenhouse gas

GP&T

Gathering, processing & transportation expense 

HH

Henry Hub

LOE

Lease operating expense, or lease and well expense

MBbld

Thousand barrels of liquids per day

MBod

Thousand barrels of oil per day

MBoe

Thousand barrels of oil equivalent

MBoed

Thousand barrels of oil equivalent per day

Mcf

Thousand cubic feet of natural gas

MMBoe

Million barrels of oil equivalent

MMcfd

Million cubic feet of natural gas per day

NGLs

Natural gas liquids

NYMEX

U.S. New York Mercantile Exchange

OTP

Other than price

QoQ

Quarter over quarter

TOTI

Taxes other than income

USD

United States dollar

WTI

West Texas Intermediate

YoY

Year over year

$MM

Million United States dollars

$/Bbl

U.S. Dollars per barrel

$/Boe

U.S. Dollars per barrel of oil equivalent

$/Mcf

U.S. Dollars per thousand cubic feet

This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial and other derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
  • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • the economic and financial impact of epidemics, pandemics or other public health issues;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:
Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:
In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

Income Statements


In millions of USD, except share data (in millions) and per share data (Unaudited)





2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Operating Revenues and Other













Crude Oil and Condensate

3,480

3,692

3,488

3,261

13,921


3,293




3,293


Natural Gas Liquids

513

515

524

554

2,106


572




572


Natural Gas

382

303

372

494

1,551


637




637


Gains (Losses) on Mark-to-Market
     Financial Commodity and Other
     Derivative Contracts, Net

237

(47)

79

(65)

204


(191)




(191)


Gathering, Processing and Marketing

1,459

1,519

1,481

1,341

5,800


1,340




1,340


Gains (Losses) on Asset Dispositions,
     Net

26

20

(7)

(23)

16


(1)




(1)


Other, Net

26

23

28

23

100


19




19


Total

6,123

6,025

5,965

5,585

23,698


5,669




5,669















Operating Expenses













Lease and Well

396

390

392

394

1,572


401




401


Gathering, Processing and
     Transportation Costs

413

423

445

441

1,722


440




440


Exploration Costs

45

34

43

52

174


41




41


Dry Hole Costs

1

5

8

14


34




34


Impairments

19

81

15

276

391


44




44


Marketing Costs

1,404

1,490

1,500

1,323

5,717


1,325




1,325


Depreciation, Depletion and
     Amortization

1,074

984

1,031

1,019

4,108


1,013




1,013


General and Administrative

162

151

167

189

669


171




171


Taxes Other Than Income

338

337

283

291

1,249


341




341


Total

3,852

3,895

3,876

3,993

15,616


3,810




3,810















Operating Income

2,271

2,130

2,089

1,592

8,082


1,859




1,859


Other Income, Net

62

66

76

70

274


65




65


Income Before Interest Expense and
     Income Taxes

2,333

2,196

2,165

1,662

8,356


1,924




1,924


Interest Expense, Net

33

36

31

38

138


47




47


Income Before Income Taxes

2,300

2,160

2,134

1,624

8,218


1,877




1,877


Income Tax Provision

511

470

461

373

1,815


414




414


Net Income

1,789

1,690

1,673

1,251

6,403


1,463




1,463















Dividends Declared per Common Share

0.9100

0.9100

0.9100

0.9750

3.7050


0.9750




0.9750


Net Income Per Share













Basic

3.11

2.97

2.97

2.25

11.31


2.66




2.66


Diluted

3.10

2.95

2.95

2.23

11.25


2.65




2.65


Average Number of Common Shares













Basic

575

569

564

557

566


550




550


Diluted

577

572

568

561

569


553




553


 

Volumes and Prices


(Unaudited)





2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Crude Oil and Condensate Volumes (MBbld) (A)













United States

486.8

490.1

491.8

493.5

490.6


500.9




500.9


Trinidad

0.6

0.6

1.2

1.1

0.8


1.2




1.2


Total

487.4

490.7

493.0

494.6

491.4


502.1




502.1















Average Crude Oil and Condensate Prices

($/Bbl) (B)













United States

$   78.46

$   82.71

$   76.95

$   71.68

$   77.42


$   72.90




$   72.90


Trinidad

67.50

70.75

63.15

60.47

64.43


61.12




61.12


Composite

78.45

82.69

76.92

71.66

77.40


72.87




72.87















Natural Gas Liquids Volumes (MBbld) (A)













United States

231.7

244.8

254.3

252.5

245.9


241.7




241.7


Total

231.7

244.8

254.3

252.5

245.9


241.7




241.7















Average Natural Gas Liquids Prices ($/Bbl) (B)













United States

$   24.32

$   23.11

$   22.42

$   23.85

$   23.40


$   26.29




$   26.29


Composite

24.32

23.11

22.42

23.85

23.40


26.29




26.29















Natural Gas Volumes (MMcfd) (A)













United States

1,658

1,668

1,745

1,840

1,728


1,834




1,834


Trinidad

200

204

225

252

220


246




246


Total

1,858

1,872

1,970

2,092

1,948


2,080




2,080















Average Natural Gas Prices ($/Mcf) (B)













United States

$     2.10

$     1.57

$     1.84

$     2.39

$     1.99


$     3.36




$     3.36


Trinidad

3.54

3.48

3.68

3.86

3.65


3.78




3.78


Composite

2.26

1.78

2.05

2.57

2.17


3.41




3.41















Crude Oil Equivalent Volumes (MBoed) (C)













United States

994.7

1,013.0

1,037.1

1,052.7

1,024.5


1,048.3




1,048.3


Trinidad

34.1

34.5

38.6

43.0

37.6


42.1




42.1


Total

1,028.8

1,047.5

1,075.7

1,095.7

1,062.1


1,090.4




1,090.4















Total MMBoe (C)

93.6

95.3

99.0

100.8

388.7


98.1




98.1















(A)

Thousand barrels per day or million cubic feet per day, as applicable.


(B)

Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 10 to the Condensed Consolidated Financial Statements in EOG's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025).


(C)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.


 

Balance Sheets


In millions of USD (Unaudited)



2024


2025



MAR

JUN

SEP

DEC


MAR

JUN

SEP

DEC


Current Assets











Cash and Cash Equivalents

5,292

5,431

6,122

7,092


6,599





Accounts Receivable, Net

2,688

2,657

2,545

2,650


2,621





Inventories

1,154

1,069

1,038

985


897





Assets from Price Risk Management Activities

110

4






Other (A)

684

642

460

503


563





Total

9,928

9,803

10,165

11,230


10,680
















Property, Plant and Equipment











Oil and Gas Properties (Successful Efforts Method)

73,356

74,615

75,887

77,091


78,432





Other Property, Plant and Equipment

5,768

6,078

6,314

6,418


6,510





Total Property, Plant and Equipment

79,124

80,693

82,201

83,509


84,942





Less:  Accumulated Depreciation, Depletion and
     Amortization

(46,047)

(47,049)

(48,075)

(49,297)


(50,310)





Total Property, Plant and Equipment, Net

33,077

33,644

34,126

34,212


34,632





Deferred Income Taxes

38

44

42

39


44





Other Assets

1,753

1,733

1,818

1,705


1,626





Total Assets

44,796

45,224

46,151

47,186


46,982
















Current Liabilities











Accounts Payable

2,389

2,436

2,290

2,464


2,353





Accrued Taxes Payable

786

600

855

1,007


668





Dividends Payable

523

516

513

539


534





Liabilities from Price Risk Management Activities

8

32

116


276





Current Portion of Long-Term Debt

34

534

34

532


1,280





Current Portion of Operating Lease Liabilities

318

303

338

315


318





Other

223

231

344

381


290





Total

4,273

4,628

4,406

5,354


5,719
















Long-Term Debt

3,757

3,250

3,742

4,220


3,464





Other Liabilities

2,533

2,456

2,480

2,395


2,368





Deferred Income Taxes

5,597

5,731

5,949

5,866


5,915





Commitments and Contingencies






















Stockholders' Equity











Common Stock, $0.01 Par

206

206

206

206


206





Additional Paid in Capital

6,188

6,219

6,058

6,090


6,095





Accumulated Other Comprehensive Loss

(8)

(8)

(9)

(4)


(4)





Retained Earnings

23,897

25,071

26,231

26,941


27,869





Common Stock Held in Treasury

(1,647)

(2,329)

(2,912)

(3,882)


(4,650)





Total Stockholders' Equity

28,636

29,159

29,574

29,351


29,516





Total Liabilities and Stockholders' Equity

44,796

45,224

46,151

47,186


46,982








(A)

Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.


 

Cash Flow Statements


In millions of USD (Unaudited)














2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


Cash Flows from Operating Activities













Reconciliation of Net Income to Net Cash
     Provided by Operating Activities:













Net Income

1,789

1,690

1,673

1,251

6,403


1,463




1,463


Items Not Requiring (Providing) Cash













Depreciation, Depletion and Amortization

1,074

984

1,031

1,019

4,108


1,013




1,013


Impairments

19

81

15

276

391


44




44


Stock-Based Compensation Expenses

45

45

58

51

199


50




50


Deferred Income Taxes

199

128

220

(80)

467


44




44


(Gains) Losses on Asset Dispositions, Net

(26)

(20)

7

23

(16)


1




1


Other, Net

9

3

2

3

17


11




11


Dry Hole Costs

1

5

8

14


34




34


Mark-to-Market Financial Commodity and Other
     Derivative Contracts (Gains) Losses, Net

(237)

47

(79)

65

(204)


191




191


Net Cash Received from (Payments for)
     Settlements of Financial Commodity
     Derivative Contracts

55

79

61

19

214


(38)




(38)


Changes in Components of Working Capital and
     Other Assets and Liabilities













Accounts Receivable

58

33

109

(99)

101


48




48


Inventories

117

75

30

37

259


76




76


Accounts Payable

(58)

29

(159)

152

(36)


(129)




(129)


Accrued Taxes Payable

319

(185)

256

151

541


(339)




(339)


Other Assets

(161)

42

197

(34)

44


(43)




(43)


Other Liabilities

(71)

(20)

108

6

23


(96)




(96)


Changes in Components of Working Capital
     Associated with Investing Activities

(229)

(127)

59

(85)

(382)


(41)




(41)


Net Cash Provided by Operating Activities

2,903

2,889

3,588

2,763

12,143


2,289




2,289


Investing Cash Flows













Additions to Oil and Gas Properties

(1,485)

(1,357)

(1,263)

(1,248)

(5,353)


(1,381)




(1,381)


Additions to Other Property, Plant and
     Equipment

(350)

(313)

(239)

(117)

(1,019)


(102)




(102)


Proceeds from Sales of Assets

9

10

4

23


12




12


Changes in Components of Working Capital
     Associated with Investing Activities

229

127

(59)

85

382


41




41


Net Cash Used in Investing Activities

(1,597)

(1,533)

(1,561)

(1,276)

(5,967)


(1,430)




(1,430)


Financing Cash Flows













Long-Term Debt Borrowings

985

985






Dividends Paid

(525)

(520)

(533)

(509)

(2,087)


(538)




(538)


Treasury Stock Purchased

(759)

(699)

(795)

(993)

(3,246)


(806)




(806)


Proceeds from Stock Options Exercised and
     Employee Stock Purchase Plan

11

11

22






Debt Issuance Costs

(2)

(2)






Repayment of Finance Lease Liabilities

(8)

(9)

(8)

(8)

(33)


(8)




(8)


Net Cash Used in Financing Activities

(1,292)

(1,217)

(1,336)

(516)

(4,361)


(1,352)




(1,352)


Effect of Exchange Rate Changes on Cash

(1)

(1)






Increase (Decrease) in Cash and Cash Equivalents

14

139

691

970

1,814


(493)




(493)


Cash and Cash Equivalents at Beginning of Period

5,278

5,292

5,431

6,122

5,278


7,092




7,092


Cash and Cash Equivalents at End of Period

5,292

5,431

6,122

7,092

7,092


6,599




6,599


 

Non-GAAP Financial Measures




To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Cash Flow from Operations Before Changes in Working Capital, Free Cash Flow, Net Debt and related statistics.




A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.




As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.




EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.




The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.




In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 




Direct ATROR




The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.


 

Adjusted Net Income


In millions of USD, except share data (in millions) and per share data (Unaudited)


















The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of
financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative
transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets
(which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result
of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), and to make certain other
adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful
to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to
production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management
uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












1Q 2025



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,877


(414)


1,463


2.65


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

191


(41)


150


0.26


Net Cash Payments for Settlements of Financial Commodity Derivative
     Contracts (1)

(38)


8


(30)


(0.05)


Add: Losses on Asset Dispositions, Net

1


2


3


0.01


Adjustments to Net Income

154


(31)


123


0.22











Adjusted Net Income (Non-GAAP)

2,031


(445)


1,586


2.87











Average Number of Common Shares









Basic







550


Diluted







553





(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2025, such amount was $38 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















4Q 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

1,624


(373)


1,251


2.23


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

65


(14)


51


0.10


Net Cash Received from Settlements of Financial Commodity Derivative
     Contracts (1)

19


(4)


15


0.03


Add: Losses on Asset Dispositions, Net

23


(4)


19


0.03


Add: Certain Impairments

254


(55)


199


0.35


Adjustments to Net Income

361


(77)


284


0.51











Adjusted Net Income (Non-GAAP)

1,985


(450)


1,535


2.74











Average Number of Common Shares









Basic







557


Diluted







561





(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2024, such amount was $19 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















3Q 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

2,134


(461)


1,673


2.95


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

(79)


17


(62)


(0.11)


Net Cash Received from Settlements of Financial Commodity Derivative
     Contracts (1)

61


(13)


48


0.08


Add: Losses on Asset Dispositions, Net

7


(2)


5


0.01


Less: Severance Tax Refund

(31)


7


(24)


(0.04)


Add: Severance Tax Consulting Fees

10


(2)


8


0.01


Less: Interest on Severance Tax Refund

(5)


1


(4)


(0.01)


Adjustments to Net Income

(37)


8


(29)


(0.06)











Adjusted Net Income (Non-GAAP)

2,097


(453)


1,644


2.89











Average Number of Common Shares









Basic







564


Diluted







568





(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2024, such amount was $61 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















2Q 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

2,160


(470)


1,690


2.95


Adjustments:









Losses on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

47


(10)


37


0.07


Net Cash Received from Settlements of Financial Commodity Derivative
     Contracts (1)

79


(17)


62


0.11


Less: Gains on Asset Dispositions, Net

(20)


5


(15)


(0.03)


Add: Certain Impairments

35


(2)


33


0.06


Adjustments to Net Income

141


(24)


117


0.21











Adjusted Net Income (Non-GAAP)

2,301


(494)


1,807


3.16











Average Number of Common Shares









Basic







569


Diluted







572





(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2024, such amount was $79 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)



















1Q 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

2,300


(511)


1,789


3.10


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

(237)


51


(186)


(0.31)


Net Cash Received from Settlements of Financial Commodity Derivative
     Contracts (1)

55


(12)


43


0.07


Less: Gains on Asset Dispositions, Net

(26)


4


(22)


(0.04)


Add: Certain Impairments

2



2



Adjustments to Net Income

(206)


43


(163)


(0.28)











Adjusted Net Income (Non-GAAP)

2,094


(468)


1,626


2.82











Average Number of Common Shares









Basic







575


Diluted







577





(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2024, such amount was $55 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)










FY 2024



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

8,218


(1,815)


6,403


11.25


Adjustments:









Gains on Mark-to-Market Financial Commodity and Other Derivative
     Contracts, Net

(204)


44


(160)


(0.28)


Net Cash Received from Settlements of Financial Commodity Derivative
     Contracts (1)

214


(46)


168


0.30


Less: Gains on Asset Dispositions, Net

(16)


3


(13)


(0.02)


Add: Certain Impairments

291


(57)


234


0.41


Less: Severance Tax Refund

(31)


7


(24)


(0.04)


Add: Severance Tax Consulting Fees

10


(2)


8


0.01


Less: Interest on Severance Tax Refund

(5)


1


(4)


(0.01)


Adjustments to Net Income

259


(50)


209


0.37











Adjusted Net Income (Non-GAAP)

8,477


(1,865)


6,612


11.62











Average Number of Common Shares









Basic







566


Diluted







569











(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.


 

Adjusted Net Income

(Continued)


In millions of USD, except share data (in millions) and per share data (Unaudited)










FY 2023



Before
Tax


Income Tax
Impact


After
Tax


Diluted
Earnings
per Share











Reported Net Income (GAAP)

9,689


(2,095)


7,594


13.00


Adjustments:









Gains on Mark-to-Market Financial Commodity Derivative Contracts,
     Net

(818)


176


(642)


(1.09)


Net Cash Payments for Settlements of Financial Commodity Derivative
     Contracts (1)

(112)


24


(88)


(0.15)


Less: Gains on Asset Dispositions, Net

(95)


20


(75)


(0.13)


Add: Certain Impairments

42


(6)


36


0.06


Adjustments to Net Income

(983)


214


(769)


(1.31)











Adjusted Net Income (Non-GAAP)

8,706


(1,881)


6,825


11.69











Average Number of Common Shares









Basic







581


Diluted







584











(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2023, such amount was $112 million.


 

Net Income per Share


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







4Q 2024 Net Income per Share (GAAP) - Diluted



2.23







Realized Prices





1Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and
     Natural Gas per Boe

45.88




Less:  4Q 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and
     Natural Gas per Boe

(42.74)




Subtotal

3.14




Multiplied by: 1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Total Change in Revenue

308




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

(68)




Change in Net Income

240




Change in Diluted Earnings per Share



0.43







Volumes





1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Less:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(100.8)




Subtotal

(2.7)




Multiplied by:  1Q 2025 Composite Average Margin per Boe (GAAP) (Including Total
     Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
     schedule below)

20.09




Change in Margin

(54)




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

12




Change in Net Income

(42)




Change in Diluted Earnings per Share



(0.08)







Certain Operating Costs per Boe





4Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.26




Less:  1Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.63)




Subtotal

(0.37)




Multiplied by:  1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Change in Before-Tax Net Income

(36)




Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

8




Change in Net Income

(28)




Change in Diluted Earnings per Share



(0.05)


 

Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net




1Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative
     Contracts

(191)




Less:  Income Tax Benefit (Provision)

41




After Tax - (a)

(150)




Less: 4Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative
     Contracts

(65)




Less:  Income Tax Benefit (Provision)

14




After Tax - (b)

(51)




Change in Net Income - (a) - (b)

(99)




Change in Diluted Earnings per Share



(0.18)







Other (1)



0.30







1Q 2025 Net Income per Share (GAAP) - Diluted



2.65







1Q 2025 Average Number of Common Shares - Diluted

553









(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.


 

Adjusted Net Income Per Share


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







4Q 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted



2.74







Realized Prices





1Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and
     Natural Gas per Boe

45.88




Less:  4Q 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and
     Natural Gas per Boe

(42.74)




Subtotal

3.14




Multiplied by: 1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Total Change in Revenue

308




Add: Income Tax Benefit (Provision) Imputed (based on 22%)

(68)




Change in Net Income

240




Change in Diluted Earnings per Share



0.43







Volumes





1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Less:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(100.8)




Subtotal

(2.7)




Multiplied by:  1Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total
     Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
     schedule below)

20.09




Change in Margin

(54)




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

12




Change in Net Income

(42)




Change in Diluted Earnings per Share



(0.08)







Certain Operating Costs per Boe





4Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

20.26




Less:  1Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.63)




Subtotal

(0.37)




Multiplied by:  1Q 2025 Crude Oil Equivalent Volumes (MMBoe)

98.1




Change in Before-Tax Net Income

(36)




Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

8




Change in Net Income

(28)




Change in Diluted Earnings per Share



(0.05)


 

Adjusted Net Income Per Share

(Continued)


In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)







Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts




1Q 2025 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative
     Contracts

(38)




Less:  Income Tax Benefit (Provision)

8




After Tax - (a)

(30)




4Q 2024 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative
     Contracts

19




Less:  Income Tax Benefit (Provision)

(4)




After Tax - (b)

15




Change in Net Income - (a) - (b)

(45)




Change in Diluted Earnings per Share



(0.08)







Other (1)



(0.09)







1Q 2025 Adjusted Net Income per Share (Non-GAAP)



2.87







1Q 2025 Average Number of Common Shares - Diluted

553









(1)

Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.


 

Cash Flow from Operations and Free Cash Flow


In millions of USD  (Unaudited)























The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Cash Flow from Operations Before Changes in Working Capital (Non-
GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by
Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital
Associated with Investing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below. EOG
defines Free Cash Flow (Non-GAAP) for a given period as Cash Flow from Operations Before Changes in Working Capital (Non-GAAP) (see below
reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) during such period, as is illustrated below. EOG management uses this
information for comparative purposes within the industry. 



2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year















Net Cash Provided by Operating Activities (GAAP)

2,903

2,889

3,588

2,763

12,143


2,289




2,289















Adjustments:













Changes in Components of Working Capital
     and Other Assets and Liabilities













Accounts Receivable

(58)

(33)

(109)

99

(101)


(48)




(48)


Inventories

(117)

(75)

(30)

(37)

(259)


(76)




(76)


Accounts Payable

58

(29)

159

(152)

36


129




129


Accrued Taxes Payable

(319)

185

(256)

(151)

(541)


339




339


Other Assets

161

(42)

(197)

34

(44)


43




43


Other Liabilities

71

20

(108)

(6)

(23)


96




96


Changes in Components of Working Capital
     Associated with Investing Activities

229

127

(59)

85

382


41




41


Cash Flow from Operations Before Changes in
     Working Capital (Non-GAAP)

2,928

3,042

2,988

2,635

11,593


2,813




2,813


Less:













Total Capital Expenditures (Non-GAAP) (a)

(1,703)

(1,668)

(1,497)

(1,358)

(6,226)


(1,484)




(1,484)


Free Cash Flow (Non-GAAP)

1,225

1,374

1,491

1,277

5,367


1,329




1,329















(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
















2024


2025



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year















Total Expenditures (GAAP)

1,952

1,682

1,573

1,446

6,653


1,546




1,546


Less:













Asset Retirement Costs

(21)

60

(11)

(26)

2


(13)




(13)


Non-Cash Acquisition Costs of
     Unproved Properties

(31)

(34)

(17)

(3)

(85)


(9)




(9)


Acquisition Costs of Proved Properties

(21)

(5)

(7)

(33)


1




1


Acquisition Costs of Other Property,
     Plant and Equipment

(131)

(1)

(5)

(137)






Exploration Costs

(45)

(34)

(43)

(52)

(174)


(41)




(41)


Total Capital Expenditures (Non-GAAP)

1,703

1,668

1,497

1,358

6,226


1,484




1,484


 

Cash Flow from Operations and Free Cash Flow

(Continued)


In millions of USD (Unaudited)














FY 2023


FY 2022








Net Cash Provided by Operating Activities (GAAP)


11,340


11,093








Adjustments:






Changes in Components of Working Capital and Other Assets and Liabilities






Accounts Receivable


38


347


Inventories


231


534


Accounts Payable


119


(90)


Accrued Taxes Payable


(61)


113


Other Assets


(39)


364


Other Liabilities


(184)


266


Changes in Components of Working Capital Associated with Investing Activities


(295)


(375)


Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)


11,149


12,252


Less:






Total Capital Expenditures (Non-GAAP) (a)


(6,041)


(4,607)


Free Cash Flow (Non-GAAP)


5,108


7,645








(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):












Total Expenditures (GAAP)


6,818


5,610


Less:






Asset Retirement Costs


(257)


(298)


Non-Cash Development Drilling


(90)



Non-Cash Acquisition Costs of Unproved Properties


(99)


(127)


Acquisition Costs of Proved Properties


(16)


(419)


Acquisition Costs of Other Property, Plant and Equipment


(134)



Exploration Costs


(181)


(159)


Total Capital Expenditures (Non-GAAP)


6,041


4,607


 

Net Debt-to-Total Capitalization Ratio


In millions of USD, except ratio data (Unaudited)






















The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total
Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with
international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who
follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total
Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.














March 31,
2025


December 31,
2024


September 30,
2024


June 30,
2024


March 31,
2024













Total Stockholders' Equity - (a)

29,516


29,351


29,574


29,159


28,636













Current and Long-Term Debt (GAAP) - (b)

4,744


4,752


3,776


3,784


3,791


Less: Cash

(6,599)


(7,092)


(6,122)


(5,431)


(5,292)


Net Debt (Non-GAAP) - (c)

(1,855)


(2,340)


(2,346)


(1,647)


(1,501)













Total Capitalization (GAAP) - (a) + (b)

34,260


34,103


33,350


32,943


32,427













Total Capitalization (Non-GAAP) - (a) + (c)

27,661


27,011


27,228


27,512


27,135













Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

13.8 %


13.9 %


11.3 %


11.5 %


11.7 %













Net Debt-to-Total Capitalization (Non-GAAP) - (c) /
     [(a) + (c)]

-6.7 %


-8.7 %


-8.6 %


-6.0 %


-5.5 %


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent


In millions of USD, except Boe and per Boe amounts (Unaudited)













EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups
of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and
certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the
financial performance of other companies in the industry.














1Q 2025


4Q 2024


3Q 2024


2Q 2024


1Q 2024













Volume - Million Barrels of Oil Equivalent - (a)

98.1


100.8


99.0


95.3


93.6













Total Operating Revenues and Other - (b)

5,669


5,585


5,965


6,025


6,123


Total Operating Expenses - (c)

3,810


3,993


3,876


3,895


3,852


Operating Income - (d)

1,859


1,592


2,089


2,130


2,271













Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas











Crude Oil and Condensate

3,293


3,261


3,488


3,692


3,480


Natural Gas Liquids

572


554


524


515


513


Natural Gas

637


494


372


303


382


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas  - (e)

4,502


4,309


4,384


4,510


4,375













Operating Costs











Lease and Well

401


394


392


390


396


Gathering, Processing and Transportation Costs (1)

440


441


445


423


413


General and Administrative (GAAP)

171


189


167


151


162


Less:  Severance Tax Consulting Fees



(10)




General and Administrative (Non-GAAP) (3)

171


189


157


151


162


Taxes Other Than Income (GAAP)

341


291


283


337


338


Add:  Severance Tax Refund



31




Taxes Other Than Income (Non-GAAP) (4)

341


291


314


337


338


Interest Expense, Net

47


38


31


36


33


Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration Costs)
     - (f)

1,400


1,353


1,318


1,337


1,342


Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration
     Costs) - (g)

1,400


1,353


1,339


1,337


1,342













Depreciation, Depletion and Amortization (DD&A)

1,013


1,019


1,031


984


1,074













Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

2,413


2,372


2,349


2,321


2,416


Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

2,413


2,372


2,370


2,321


2,416













Exploration Costs

41


52


43


34


45


Dry Hole Costs

34


8



5


1


Impairments

44


276


15


81


19


Total Exploration Costs (GAAP)

119


336


58


120


65


Less:  Certain Impairments (2)


(254)



(35)


(2)


Total Exploration Costs (Non-GAAP)

119


82


58


85


63













Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

2,532


2,708


2,407


2,441


2,481


Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-
     GAAP)) - (k)

2,532


2,454


2,428


2,406


2,479













Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas less Total Operating Cost (GAAP) (including Total Exploration Costs
     (GAAP))

1,970


1,601


1,977


2,069


1,894


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas less Total Operating Cost (Non-GAAP) (including Total Exploration
     Costs (Non-GAAP))

1,970


1,855


1,956


2,104


1,896


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)























1Q 2025


4Q 2024


3Q 2024


2Q 2024


1Q 2024


Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)






















Composite Average Operating Revenues and Other per Boe - (b) / (a)

57.79


55.41


60.25


63.22


65.42


Composite Average Operating Expenses per Boe - (c) / (a)

38.84


39.62


39.15


40.87


41.16


Composite Average Operating Income per Boe  - (d) / (a)

18.95


15.79


21.10


22.35


24.26













Composite Average Revenue from Sales of Crude Oil and Condensate,
     NGLs, and Natural Gas per Boe - (e) / (a)

45.88


42.74


44.31


47.31


46.73













Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -
     (f) / (a)

14.26


13.42


13.32


14.03


14.33













Composite Average Margin per Boe (excluding DD&A and Total Exploration
     Costs) - [(e) / (a) - (f) / (a)]

31.62


29.32


30.99


33.28


32.40













Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

24.58


23.53


23.74


24.35


25.80













Composite Average Margin per Boe (excluding Total Exploration Costs) -
     [(e) / (a) - (h) / (a)]

21.30


19.21


20.57


22.96


20.93













Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

25.79


26.86


24.33


25.61


26.49













Composite Average Margin per Boe (including Total Exploration Costs) -
     [(e) / (a) - (j) / (a)]

20.09


15.88


19.98


21.70


20.24













Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)






















Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -
     (g) / (a)

14.26


13.42


13.53


14.03


14.33













Composite Average Margin per Boe (excluding DD&A and Total Exploration
     Costs) - [(e) / (a) - (g) / (a)]

31.62


29.32


30.78


33.28


32.40













Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

24.58


23.53


23.95


24.35


25.80













Composite Average Margin per Boe (excluding Total Exploration Costs) -
     [(e) / (a) - (i) / (a)]

21.30


19.21


20.36


22.96


20.93













Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

25.79


24.34


24.54


25.24


26.47













Composite Average Margin per Boe (including Total Exploration Costs) -
     [(e) / (a) - (k) / (a)]

20.09


18.40


19.77


22.07


20.26


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)










2024


2023


2022









Volume - Million Barrels of Oil Equivalent - (a)

388.7


359.4


331.5









Total Operating Revenues and Other - (b)

23,698


24,186


25,702


Total Operating Expenses - (c)

15,616


14,583


15,736


Operating Income (Loss) - (d)

8,082


9,603


9,966









Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas







Crude Oil and Condensate

13,921


13,748


16,367


Natural Gas Liquids

2,106


1,884


2,648


Natural Gas

1,551


1,744


3,781


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas - (e)

17,578


17,376


22,796









Operating Costs







Lease and Well

1,572


1,454


1,331


Gathering, Processing and Transportation Costs (1)

1,722


1,620


1,587


General and Administrative (GAAP)

669


640


570


Less:  Severance Tax Consulting Fees

(10)



(16)


General and Administrative (Non-GAAP) (3)

659


640


554


Taxes Other Than Income (GAAP)

1,249


1,284


1,585


Add:  Severance Tax Refund

31



115


Taxes Other Than Income (Non-GAAP) (4)

1,280


1,284


1,700


Interest Expense, Net

138


148


179


Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) -
     (f)

5,350


5,146


5,252


Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration
     Costs) - (g)

5,371


5,146


5,351









Depreciation, Depletion and Amortization (DD&A)

4,108


3,492


3,542









Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

9,458


8,638


8,794


Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

9,479


8,638


8,893









Exploration Costs

174


181


159


Dry Hole Costs

14


1


45


Impairments

391


202


382


Total Exploration Costs (GAAP)

579


384


586


Less:  Certain Impairments (2)

(291)


(42)


(113)


Total Exploration Costs (Non-GAAP)

288


342


473









Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)

10,037


9,022


9,380


Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-
     GAAP)) - (k)

9,767


8,980


9,366









Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas less Total Operating Cost (GAAP) (including Total  Exploration Costs
     (GAAP))

7,541


8,354


13,416


Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural
     Gas less Total Operating Cost (Non-GAAP) (including Total Exploration
     Costs (Non-GAAP))

7,811


8,396


13,430


 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)


In millions of USD, except Boe and per Boe amounts (Unaudited)








2024


2023


2022









Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)














Composite Average Operating Revenues and Other per Boe - (b) / (a)

60.97


67.30


77.53


Composite Average Operating Expenses per Boe - (c) / (a)

40.18


40.58


47.47


Composite Average Operating Income (Loss) per Boe - (d) / (a)

20.79


26.72


30.06









Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs,
     and Natural Gas per Boe - (e) / (a)

45.22


48.34


68.77









Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -
  (f) / (a)

13.76


14.31


15.84









Composite Average Margin per Boe (excluding DD&A and Total Exploration
     Costs) - [(e) / (a) - (f) / (a)]

31.46


34.03


52.93









Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

24.33


24.03


26.53









Composite Average Margin per Boe (excluding Total Exploration Costs) -
     [(e) / (a) - (h) / (a)]

20.89


24.31


42.24









Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

25.82


25.10


28.30









Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
     (a) - (j) / (a)]

19.40


23.24


40.47









Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)














Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -  
     (g) / (a)

13.82


14.31


16.14









Composite Average Margin per Boe (excluding DD&A and Total Exploration
     Costs) - [(e) / (a) - (g) / (a)]

31.40


34.03


52.63









Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

24.39


24.03


26.83









Composite Average Margin per Boe (excluding Total Exploration Costs) -
     [(e) / (a) - (i) / (a)]

20.83


24.31


41.94









Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

25.13


24.98


28.26









Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /
     (a) - (k) / (a)]

20.09


23.36


40.51





(1)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.


(2)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).


(3)

EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.


(4)

EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.


 

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-first-quarter-2025-results-and-updates-2025-plan-302444432.html

SOURCE EOG Resources, Inc.

EOG Resources, Inc. in het nieuws

Mijn selecties