Agfa Gevaert AGFB

BRU: AGFB | ISIN: BE0003755692   16:44
0,365 EUR (-8,06%)
(-8,06%)   16:44

Agfa-Gevaert in Q3 2026: Executing Transformation Despite Challenging Markets

                                       
Regulated information
November 10, 2026 - 7:45 a.m. CET

Agfa-Gevaert in Q3 2026: Executing Transformation Despite Challenging Markets

  • Group performance (continuing operations, excluding DPS):
    • Revenue stable at 210 million euro, adjusted EBITDA at 1 million euro: improvement in HealthCare IT, savings programs and price increases did not fully offset volume decreases for film products, impact of the reorganization year in Direct Radiography and market weakness in Green Hydrogen Solutions
    • Savings programs: at the end of Q3, annualized savings of 64 million euro were realized - cost base is now in line with market evolution
    • Cash flow impact: minus 14 million euro in Q3 – mainly driven by transformation-related cash-outs
  • HealthCare IT: successful transition to cloud evolves faster than anticipated
    • 12 months rolling order intake increased by 21% to 197 million euro, versus 163 million euro in Q3 2025. Cloud-based orders more than tripled to 90.7 million euro
    • In Q3 2026, cloud technology increased to 45% of total order intake (Q3 2025: 39%)
    • Recurring revenue increased by 10.9%, now amounting to 69% of total Q3 revenue - Total top line increased by 11.2% to 56 million euro
    • Adjusted EBITDA at 5.5 million euro
  • Imaging and Advanced Materials
    • Revenue decreased by 3.4%, mainly due to volume decreases for medical fim, Direct Radiology Solutions and Green Hydrogen Solutions
    • Adjusted EBITDA at minus 1.4 million euro due to the volume decreases and sales mix and silver effects in film
  • Digital Printing Solutions: now reported as discontinued operations

Mortsel (Belgium), November 10, 2026 – 7:45 a.m. CET – Agfa-Gevaert today commented on its results in the third quarter of 2026.
“This quarter marked a significant milestone in our transformation journey. The announced combination of our Digital Printing Solutions business with EFI underscores our long-term commitment to digital printing and our confidence in the industry's future. By creating a stronger company with greater scale, broader market access, and enhanced innovation capabilities, we are positioning the business for its next phase of accelerated growth while preserving meaningful value creation opportunities for Agfa’s stakeholders. At the same time, the performance of HealthCare IT, our other key growth engine, demonstrates the success of our accelerated transition to cloud technology and a SaaS-based business model. Recent contract wins and successful go-lives confirm our growing momentum in the cloud-based Enterprise Imaging market.” Pascal Juéry, President and CEO of the Agfa-Gevaert Group

Status restructuring and reorganization

  • At the end of Q3 2026, annualized savings of 64 million euro were achieved. The Group is confident that its cost base is now in line with the market evolution.
  • On September 28, Electronics for Imaging, Inc. (EFI), a portfolio company of Siris, and Agfa announced a definitive agreement to combine Agfa’s Digital Printing Solutions business (Agfa DPS) with EFI. An affiliate of Siris will hold a 60% interest and Agfa will hold a 40% interest in the jointly held company, which will bring together the operating capabilities of EFI and Agfa DPS under a governance structure whereby Siris and Agfa will act as equal partners. The proposed transaction is expected to close by the end of 2026, and is subject to customary employee information and consultation processes, regulatory approvals and closing conditions.
  • As a result of this announced transaction, Agfa will henceforth report on DPS separately from its other activities under ‘discontinued operations’. A minor portion of the Film and Chemicals business will also transfer to the new company and is thus also reported under ‘discontinued business’. In addition, Agfa adapted its segment reporting structure to reflect changes in the way its businesses will be managed and monitored going forward. Concretely, the Industrial Solutions and Imaging and Chemicals segments have ceased to exist. The Green Hydrogen Solutions business and the activities of the former Imaging and Chemicals segment now form a new segment, Imaging and Advanced Materials. The new segment thus contains the following businesses: Green Hydrogen Solutions; Film and Chemicals; and Digital Radiology Solutions.

Agfa-Gevaert Group – continuing operations


in million euro
Q3 2025
re-presented
Q3 2026% change 9m 2025
re-presented
9m 2026
% change
REVENUE      
HealthCare IT505611.2%168161-4.0%
Imaging and Advanced Materials160155-3.4%479470-2.0%
GROUP (continuing operations)2102100.0%647631-2.5%
ADJUSTED EBITDA (*)      
HealthCare IT2.25.5149.6%16.213.8-15.0%
Imaging and Advanced Materials4.5(1.4)-130.8%15.021.040.5%
Unallocated(3.2)(2.8) (9.6)(9.4) 
GROUP (continuing operations)41-63.9%222518.0%

(*)  Adjusted EBIT/EBITDA with the deduction of adjustments and restructuring expenses reconciles to ‘Results from operating activities’ (EBIT)/EBITDA

Definitions of non-IFRS financial measures (APMs): see page 8.
The consolidated statements are included at the end of this press release. They are an integral part of this document.

in million euroQ3 2025
re-presented
Q3 2026% change 9m 2025
re-presented
9m 2026
% change
Revenue2102100.0%647631-2.5%
Gross profit (*)5249-7.0%180168-6.4%
% of revenue24.9%23.2% 27.8%26.7% 
Adjusted EBITDA (**)41-63.9%222518%
% of revenue1.7%0.6% 3.3%4.0% 
Adjusted EBIT (**)(3)(4)-61.1%39169.8%
% of revenue-1.3%-2.0% 0.51.4% 
Profit (loss) from continuing operations(17)(22) 2(40) 
Profit (loss) from discontinued operations, net of tax(2)(2) (11)(12) 
Net result(19)(24) (9)(51) 

(*)  before adjustments and restructuring expenses
(**)  Adjusted EBIT/EBITDA with the deduction of adjustments and restructuring expenses reconciles to ‘Results from operating activities’(EBIT)/EBITDA

  • Agfa’s top line remained stable at 210 million euro. HealthCare IT’s successful transition to cloud-enabled Enterprise Imaging is reflected in a double-digit revenue increase. In the Imaging and Advanced Materials segment, Green Hydrogen Solutions continued to face challenging market conditions. Volume declines for film products and Computed Radiography were offset by silver-driven price increases. Digital Radiology Solutions recorded a revenue decline as the business is being reorganized.
  • The Group’s gross profit margin decreased from 24.9% of revenue in Q3 2025 to 23.2%.
  • Thanks to strict cost control, operating expenses decreased from 55 million euro in Q3 2025 to 53 million euro.
  • Despite the success of the savings measures, the Group’s adjusted EBITDA decreased from 4 million euro in Q3 2025 to 1 million euro. The improvement in HealthCare IT, savings programs and price increases did not fully offset the volume decreases for film products, Direct Radiography and Green Hydrogen Solutions.
  • Adjustments and restructuring expenses resulted in a cost of 7 million euro (6 million euro in Q3 2025). Restructuring expenses are mainly related to the transformation of the company.
  • Net finance costs amounted to minus 9 million euro, versus minus 7 million euro in Q3 2025.
  • Income tax expenses resulted in a cost of 1 million euro in Q3 2026, versus a cost of 2 million euro in Q3 2025.
  • Including both continuing and discontinued operations, the Agfa-Gevaert Group posted a net result of minus 24 million euro, versus minus 19 million euro in Q3 2025.

Financial position and cash flow – continuing operations

  • Working capital decreased by 82 million euro from 316 million euro in Q2 2026 to 234 million euro in Q3 2026. Of this decrease, 62 million euro reflects the reclassification of working capital attributable to Digital Printing Solutions to ‘Non-current assets held for sale’. Working capital also benefited from the implementation of a factoring program with BNP Paribas Fortis, under which 2 million euro of eligible trade receivables was sold and collected in Q3 2026, accelerating cash inflows and improving the Group’s liquidity position.
  • The Group recorded a negative free cash flow of 14 million euro in Q3 2026. The free cash flow was mainly impacted by transformation-related cash outs (amounting to 16 million euro) and by the improvement in working capital, benefiting from the above-mentioned factoring program.
  • Net financial debt (excluding IFRS 16) amounted to 92 million euro and net pension debt to 320 million euro. The total debt amounted to 450 million euro.
  • In September, Agfa announced that the 180 million euro revolving credit facility was extended to August 1, 2030. At the end of Q3 2026, 160 million euro was drawn out of revolving credit facility. Under the terms of the renewed facility, the following financial covenants are in place (calculations still including DPS):
    • Applicable testing for Q3: liquidity headroom covenant amounted to 95.6 million euro at the end of Q3 (minimum 30 million euro).
    • Ratios for reference only – no testing required for Q3 2026, will be applicable for testing at year end: At the end of Q3, the leverage ratio covenant (net debt/adjusted EBITDA) was 1.9 (maximum 3.0). The interest coverage ratio covenant (adjusted EBITDA/interest expense) was at 8.6 (minimum 4).

Outlook
This outlook is based on the current economic environment and the assumption that silver prices will remain approximately at current levels.

2026 outlook per segment:

  • HealthCare IT: The full year order intake is expected to grow by a high single-digit percentage versus last year, driven by the continued strong momentum for cloud technology. Full year revenue is expected to be stable. Profitability is expected to be below last year’s due to the faster-than-expected transition to cloud and SaaS.
  • Imaging and Advanced Materials expects a downturn in revenue and profitability in 2026:
    • Green Hydrogen Solutions: The current weak demand in Green Hydrogen Solutions is expected to continue throughout the year. A significant upturn is expected in 2027.
    • Film and Chemicals: Revenue is expected to grow versus 2025, with higher silver prices offsetting ongoing film volume declines. Overall, full-year profitability is expected to exceed 2025 levels due to the success of the savings measures and despite silver-related timing effects.
    • Digital Radiology Solutions: Revenue and profitability are expected to be below 2025 levels, mainly due to the temporary impact of the ongoing reorganization of the business.
  • Digital Printing Solutions: For the full year, Digital Printing Solutions is expected to deliver higher revenue and profitability, based on higher ink sales and growing momentum for larger sign & display solutions.

The full year 2026 free cash flow is expected to be more negative than in 2025 due to last year’s cash-in related to AgfaPhoto (38 million euro), the higher full year 2026 cash-outs related to the transformation and the increased silver prices.

HealthCare IT

in million euroQ3 2025
Q3 2026
% change9m 2025
9m 2026
% change
Revenue505611.2%168161-4.0%
Adjusted EBITDA (*)2.25.5149.6%16.213.8-15.0%
% of revenue4.4%9.8% 9.7%8.6% 
Adjusted EBIT (*)0.53.5646.3%11.07.6-31.5%
% of revenue0.9%6.3% 6.6%4.7% 

(*)  Adjusted EBIT/EBITDA with the deduction of adjustments and restructuring expenses reconciles to ‘Results from operating activities’(EBIT)/EBITDA

  • The 12 months rolling order intake increased by 21%, starting from 163 million euro the year before to 197 million euro. The 12 months rolling cloud order intake more than tripled compared with the prior-year period to 90.7 million euro. In Q3 2026, cloud technology accounted for 45% of order intake (Q3 2025: 39%). Net new customers represented 53% of Q3 2026 order intake. 38% of Q3 2026 order intake was related to project contracts and 62% to recurring-revenue contracts.
  • Recurring revenue increased by 10.9% and now accounts for 69% of total Q3 revenue. Total top line increased by 11.2% compared with Q3 2025.
  • Mainly due to mix effects related to the faster-than-anticipated shift to cloud solutions, HealthCare IT’s gross profit margin decreased slightly from 44.1% in Q3 2025 to 43.6%. The adjusted EBITDA margin improved significantly from 4.4% to 9.8%.
  • Agfa HealthCare maintained strong commercial momentum in Q3 2026, supported by growing adoption of its cloud-based Enterprise Imaging platform, new customer agreements and successful deployments.
  • A major commercial milestone was the selection of Agfa HealthCare's Enterprise Imaging Cloud by Rush University System for Health, a leading U.S. academic health system. The partnership will support Rush in unifying enterprise imaging across radiology, cardiology and other clinical specialties on a single cloud platform, reinforcing Agfa HealthCare's position as a strategic partner for large, complex healthcare organizations pursuing enterprise-wide imaging transformation. This momentum was further supported by Infirmary Health, Alabama's largest not-for-profit, non-governmental healthcare provider, selecting Agfa HealthCare's fully managed Enterprise Imaging Cloud (SaaS) solution to modernize radiology and mammography imaging, optimize clinical workflows and establish a scalable foundation for future growth. Other U.S. commercial developments included a 10-year cloud agreement with a not-for-profit healthcare network serving six counties in coastal and Southeast Georgia.
  • Customer engagement was another highlight of the quarter, with Agfa HealthCare hosting a highly successful North American Agfa HealthCare User Group (AHUG) conference in Orlando. The event brought together customers, clinical and imaging IT leaders, and partners for knowledge sharing, peer-to-peer learning and collaboration, strengthening customer relationships and reinforcing Agfa HealthCare's commitment to customer-driven innovation and long-term partnerships.

Imaging and Advanced Materials

in million euroQ3 2025
re-presented
Q3 2026
% change 9m 2025
re-presented
9m 2026
% change
Revenue160155-3.4%479470-2.0%
Adjusted EBITDA (*)4.5(1.4)-130.8%15.021.040.5%
% of revenue2.8%-0.9% 3.1%4.5% 
Adjusted EBIT (*)0.1(5.0) 1.910.5454.9%
% of revenue0.1%-3.2% 0.4%2.2% 

(*)  Adjusted EBIT/EBITDA with the deduction of adjustments and restructuring expenses reconciles to ‘Results from operating activities’(EBIT)/EBITDA

Segment performance

  • The segment’s revenue decreased by 3.4% compared with Q3 2025. In Film and Chemicals, silver-driven price increases did offset the volume decline. The medical film market continued to decline, particularly in China. High silver prices also negatively affected volumes in industrial film applications. The top line of Agfa’s Digital Radiology Solutions business (comprising Direct Radiography and Fluoroscopy) decreased by 8.4%. As expected, the top line of the Green Hydrogen Solutions business decreased by 82.2% versus the third quarter of 2025.
  • Despite the success of the savings measures, the segment’s profitability decreased, mainly due to the volume declines and the sales mix effects in film. The gross profit margin evolved from 18.7% of revenue in Q3 2025 to 15.8%. Adjusted EBITDA decreased from 4.5 to minus 1.4 million euro.

Green Hydrogen Solutions

  • As expected, overall market weakness led to an 82.2% top line decrease for Agfa’s ZIRFON membranes for renewable-powered green hydrogen production in Q3 2026. Delays in the RED III (Renewable Energy Directive III) implementation in 2024 and 2025 have resulted in a very soft market in Europe in 2026. Market sentiment in the first half of 2026 improved, with several large projects reaching FID. The leaked RED IV proposal threw new uncertainty over the industry, prompting new project delays. Nonetheless, Agfa expects continued positive signals, not yet be reflected in this year’s results. The momentum in Asia continues, and should be further reflected in 2027.

Digital Radiology Solutions

  • The top line of Agfa’s Digital Radiology Solutions business (comprising Direct Radiography and Fluoroscopy) decreased by 8.4%.
  • For this business, 2026 is a reorganization year by design. The new leadership team is rebuilding the business on two axes: a sharper geographic focus, with targeted actions already underway in North America to reinforce performance, and a streamlined product supply strategy that focuses the portfolio on genuine differentiation. Together, these actions position Digital Radiology Solutions to compete more effectively worldwide, with a better profitability profile as the transformation matures.

Digital Printing Solutions (discontinued operations)

in million euroQ3 2025
Q3 2026
% change 9m 2025
9m 2026
% change
Revenue4742-10.2%1331330.1%
Adjusted EBITDA (*)1.72.019.2%(1.1)4.9 
% of revenue3.6%4.7% -0.8%3.7% 
Adjusted EBIT (*)(1.0)(0.9) (9.0)(3.6) 
% of revenue-2.1%-2.2% -6.8%-2.7% 

(*)  Adjusted EBIT/EBITDA with the deduction of adjustments and restructuring expenses reconciles to ‘Results from operating activities’(EBIT)/EBITDA

  • Ink sales increased across the board by 12% versus Q3 2025. The business’ top line decreased by 10.2% compared with last year. Following the trend that began towards the end of 2025, Agfa’s order book for sign & display solutions is building with larger machines in particular showing strong traction.
  • In September, Agfa and Electronics for Imaging, Inc. (“EFI”) announced a definitive agreement to combine Agfa’s Digital Printing Solutions business with EFI. The planned combination of EFI and Agfa DPS marks an exciting new chapter in industrial inkjet. By bringing together complementary technologies, expertise and global reach, the new company will be better positioned to accelerate innovation, expand into new markets, and deliver greater value to customers worldwide.
  • Agfa launched the Jeti Tauro H3300 HS print engine, thereby opening the proven Jeti Tauro platform to a broader range of print businesses, offering a more accessible entry point while retaining Tauro’s reliability, consistency, print quality and scalability.
  • Agfa had a strong presence at PRINTING United Expo in Las Vegas and The Print Show in Birmingham. High visibility, strong visitor engagement, and targeted demonstrations generated new opportunities and tangible commercial results, while further strengthening Agfa’s position in digital print production.

Conference call for analysts and investors
Pascal Juéry, CEO of the Agfa-Gevaert Group, and Declan Guerin, CFO, will present the Q3 2026 results to analysts and investors at 11:00 a.m. CET on Tuesday, November 10. This presentation can be accessed live upon registration via the agfa.com website and will be available on the website after the event.

Definitions of non-IFRS financial measures (APMs)

  • Adjusted EBIT: The result from continuing operating activities before restructuring expenses and adjustments.
  • Adjusted EBITDA: The result from continuing operating activities before depreciation, amortization, restructuring expenses and adjustments.
  • EBITDA: The result from continuing operating activities before depreciation and amortization.
  • Gross profit (margin): Gross profit (margin) before adjustments and restructuring expenses.
  • Restructuring expenses: Expenses related to detailed and formal restructuring plans approved by management. Related expenses comprise expenses recognized when accounting for a ‘Provision for restructuring’ but could also comprise other expenses that are directly linked to a formal restructuring plan (e.g. exceptional write-downs on inventories and impairment losses on receivables when specifically linked to / resulting from a decision to restructure).
  • Adjustments: Income and expenses related to activities or events which are not indicative as arising from normal, recurring business operations and are not related to a restructuring plan. These adjustments comprise expenses related to important transformation programs, material changes in the measurement estimates of assets or liabilities related to infrequent events (such as the sale of a building), material gains or losses related to infrequent events or transactions (e.g. mergers and acquisitions) as well as substantial litigations which are not part of the normal recurring business activities. In case the activities or events are not directly linked to a specific segment but are related to Agfa as a Group, the costs are not attributed to the reportable segments. Adjustments also comprise Idle facility costs: Idle facility costs represent facility expenses incurred for vacant or substantially underutilized premises that are no longer required for ongoing operations following restructuring actions, business disposals, footprint optimization programs or similar strategic initiatives. Such costs are excluded from Adjusted EBITDA when not representative of the ongoing operating performance of the business.
  • Free Cash Flow: The sum of ‘Net cash from / (used in) operating activities’ and ‘Net cash from / (used in) investing activities excluding the impact of ‘Acquisitions of subsidiaries, net of cash acquired’, ‘Interests received’ and the ‘Net cash from / (used in) operating and investing activities that relates to discontinued operations’.
  • Adjusted Free Cash Flow: Free Cash Flow ‘Adjusted’/ excluded for the impact of: the ‘Cash out for pensions below EBIT’, the ‘Cash out for long-term termination benefits’ and the cash out for ‘Adjustments and restructuring expenses’.
  • Cash out for pensions below EBIT: The sum of Expenses for defined benefit plans & long-term termination benefits (see ‘Consolidated Statement of Cash Flows’) and the cash out for defined benefit plans & long-term termination benefits that are part of the ‘Cash out for employee benefits’ as presented in the Consolidated Statement of Cash Flows.
  • Adjustments and restructuring cash in- and outflows: Cash in- and outflows resulting from income and expenses that are either in the current or previous reporting periods recognized in ‘Adjustments’ or ‘Restructuring expenses’.
  • Working Capital: the sum of Inventories plus trade receivables plus contract assets minus contract liabilities and minus trade payables.
  • Net financial debt incl IFRS 16: the sum of non-current and current liabilities to banks including non-current and current lease liabilities and excluding pension debt, and bank overdrafts minus cash and cash equivalents.
  • Net financial debt excl IFRS 16: the sum of non-current and current liabilities to banks excluding non-current and current lease liabilities and excluding pension debt, including bank overdrafts minus cash and cash equivalents.
  • Net debt: the sum of Net financial debt incl IFRS 16 and the liabilities for post-employment and long-term termination benefit plans - net balance sheet position.
  • Liquidity headroom covenant: cash and cash equivalents plus headroom under the Facilities
  • Leverage ratio covenant: Net Financial debt excluding IFRS 16 and excluding pension debt/Adjusted EBITDA excluding IFRS 16 over the period of the last 12 months.
  • Interest cover ratio covenant: Adjusted EBITDA excluding IFRS 16 over the period of the last 12 months/Net interest expenses excluding IFRS 16 over the period of the last 12 months.
  • Adjusted EBITDA covenant: Adjusted EBITDA excluding IFRS 16 over the period of the last 12 months
  • Order intake: The financial value of all new orders accepted by Agfa HealthCare IT during the period, including Licenses, Implementation services, Hardware and/or Cloud computing, but excluding Support/Software Maintenance Agreements.
  • Support/Software Maintenance Agreements (SMA): Service contracts entitling Agfa HealthCare IT Perpetual License customers to software updates and patches as well as service and support. Order Intake is not recorded for SMA contracts.
  • Net new order intake: Order Intake accepted from customers who were not using Agfa HealthCare IT software prior to the order (aka “New Logo” sales). Usually with such an order the customer replaces a system from a competitor with a system from Agfa HealthCare IT.
  • Cloud order intake: Order Intake accepted for deployments of Agfa HealthCare IT’s solution on a Cloud Computing infrastructure instead of the traditional deployment on dedicated Hardware on the customer’s premises (“on Premise”).
  • Recurring order intake: Order Intake for services with a recurring transaction model (Revenue recognition over time as opposed to one-off). Examples include: License Subscriptions, Managed services, Cloud computing services, SaaS contracts).
  • Project order intake: Order Intake for goods and services delivered and revenue recognized at a single point in time. Examples include: Perpetual Licenses, Implementation services, Hardware.

Contact:
Viviane Dictus
Director Corporate Communication
Septestraat 27
2640 Mortsel - Belgium
T +32 (0) 3 444 71 24
E viviane.dictus@agfa.com

The full press release and financial information is also available on the company's website: www.agfa.com.

Consolidated Statement of Profit or Loss (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.



Continuing operations
Q3 2025
re-presented (1)
Q3 2026
9m 2025
re-presented (1)
9m 2026
Revenue210210647631
Cost of sales(159)(162)(468)(463)
Gross profit5249179168
Selling expenses(26)(23)(83)(72)
Administrative expenses(25)(25)(79)(76)
R&D expenses(11)(9)(35)(29)
Net impairment loss on trade and other receivables, including contract assets--(1)-
Other operating income856617
Other operating expenses(6)(8)(24)(20)
Results from operating activities(8)(12)24(12)
Interest income (expense) - net(1)(2)(3)(5)
Interest income2161
Interest expense(3)(2)(9)(6)
Other finance income (expense) - net(6)(7)(10)(20)
Other finance income--81
Other finance expense(6)(8)(18)(21)
Net finance costs(7)(9)(13)(25)
Profit (loss) before income taxes(15)(21)10(37)
Income tax expenses(2)(1)(8)(3)
Profit (loss) from continuing operations(17)(22)2(40)
Profit (loss) from discontinued operations, net of tax(2)(2)(11)(12)
Profit (loss) for the period(19)(24)(9)(51)
Profit (loss) attributable to:    
Owners of the Company(19)(24)(9)(51)
Non-controlling interests----
     
Earnings (loss) per Share Group – continuing operations (euro)(0.11)(0.14)0.01(0.26)
Earnings (loss) per Share Group – discontinued operations (euro)(0.01)(0.01)(0.07)(0.08)
Earnings (loss) per Share Group – total (euro)(0.12)(0.15)(0.06)(0.33)

(1) Compliant with IFRS 5.33 and following the announced combination of the Group's Digital Printing Solutions business with EFI, the Company has presented in its Consolidated Statements of Profit or Loss and Comprehensive Income, a single amount comprising the total of post-tax profit (loss) of discontinued operations. The proposed transaction is expected to close by the end of 2026. Comparative information has been re-presented.

Consolidated Statement of Comprehensive Income for the quarter ending September 2025 / September 2026 (in million euro)  
Unaudited, consolidated figures following IFRS accounting policies.

 Q3 2025
re-presented (1)
Q3 2026
Profit / (loss) for the period (19)(24)
Profit / (loss) for the period from continuing operations(17)(22)
Profit / (loss) for the period from discontinued operations, net of tax(2)(2)
Other Comprehensive Income, net of tax  
Items that are or may be reclassified subsequently to profit or loss:  
Exchange differences:(3)3
Exchange differences on translation of foreign operations(3)3
Release of exchange differences to profit or loss upon disposal of a foreign operation--
Cash flow hedges: (1)-
Effective portion of changes in fair value of cash flow hedges--
Changes in the fair value of cash flow hedges reclassified to profit or loss(1)-
Adjustments for amounts transferred to initial carrying amount of hedged items--
Income taxes--
Items that will not be reclassified subsequently to profit or loss:--
Equity investments at fair value through OCI – change in fair value--
Remeasurements of the net defined benefit liability recorded in equity--
Income tax on remeasurements of the net defined benefit liability--
Total Other Comprehensive Income for the period, net of tax(5)3
Total other comprehensive income for the period from continuing operations(3)3
Total other comprehensive income for the period from discontinued operations(1)1
   
Total Comprehensive Income for the period attributable to(24)(20)
Owners of the Company(24)(20)
Non-controlling interests--
Total comprehensive income for the period from continuing operations attributable to:(20)(19)
Owners of the Company(20)(19)
Non-controlling interests--
Total comprehensive income for the period from discontinued operations attributable to:(3)(1)
Owners of the Company(3)(1)
Non-controlling interests--

(1) Compliant with IFRS 5.33 and following the announced combination of the Group's Digital Printing Solutions business with EFI, the Company has presented in its Consolidated Statements of Profit or Loss and Comprehensive Income, a single amount comprising the total of post-tax profit (loss) of discontinued operations. The proposed transaction is expected to close by the end of 2026. Comparative information has been re-presented.

Consolidated Statement of Comprehensive Income for the period ending September 2025 / September 2026 (in million euro)  
Unaudited, consolidated figures following IFRS accounting policies.

 9m 2025
re-presented (1)
9m 2026
Profit / (loss) for the period (9)(51)
Profit / (loss) for the period from continuing operations2(40)
Profit / (loss) for the period from discontinued operations, net of tax(11)(12)
Other Comprehensive Income, net of tax  
Items that are or may be reclassified subsequently to profit or loss:  
Exchange differences:(30)8
Exchange differences on translation of foreign operations(30)7
Release of exchange differences to profit or loss upon disposal of a foreign operation-1
Cash flow hedges: 2(2)
Effective portion of changes in fair value of cash flow hedges5-
Changes in the fair value of cash flow hedges reclassified to profit or loss(2)(2)
Adjustments for amounts transferred to initial carrying amount of hedged items--
Income taxes--
Items that will not be reclassified subsequently to profit or loss:--
Equity investments at fair value through OCI – change in fair value--
Remeasurements of the net defined benefit liability recorded in equity--
Income tax on remeasurements of the net defined benefit liability--
Total Other Comprehensive Income for the period, net of tax(27)6
Total other comprehensive income for the period from continuing operations(29)7
Total other comprehensive income for the period from discontinued operations2(1)
   
Total Comprehensive Income for the period attributable to(36)(45)
Owners of the Company(36)(45)
Non-controlling interests--
Total comprehensive income for the period from continuing operations attributable to: (26)(32)
Owners of the Company(26)(32)
Non-controlling interests--
Total comprehensive income for the period from discontinued operations attributable to:(10)(13)
Owners of the Company(10)(13)
Non-controlling interests--

(1) Compliant with IFRS 5.33 and following the announced combination of the Group's Digital Printing Solutions business with EFI, the Company has presented in its Consolidated Statements of Profit or Loss and Comprehensive Income, a single amount comprising the total of post-tax profit (loss) of discontinued operations. The proposed transaction is expected to close by the end of 2026. Comparative information has been re-presented.

Consolidated Statement of Financial Position (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.

 31/12/2025
30/09/2026

Non-current assets557505
Goodwill203202
Intangible assets3530
Property, plant and equipment8573
Right-of-use assets4830
Other financial assets3-
Assets related to post-employment benefits7174
Trade receivables3-
Other tax receivables33
Receivables under finance leases4031
Other assets1-
Deferred tax assets6662
Current assets719654
Inventories254260
Trade receivables16990
Contract assets7362
Current income tax assets4431
Other tax receivables1617
Receivables under finance lease236
Other receivables258
Other current assets1513
Derivative financial instruments1-
Cash and cash equivalents9176
Non-current assets held for sale (1)890
TOTAL ASSETS1,2761,158

(1) Following the announced combination of the Group’s Digital Printing Solutions business with EFI, the Company has classified the related disposal group as held for sale in accordance with IFRS 5.6. As at 30 September 2026, the carrying amount of the disposal group amounted to EUR 81 million and is expected to be recovered principally through a sale transaction rather than through continuing use. Further information on the components of the net assets attributable to the Group’s Digital Printing Solutions business and classified as held for sale is provided under the caption “Discontinued operations”.

 31/12/2025
30/09/2026

Total equity256 211
Equity attributable to owners of the Company254 209
Share capital2626
Share premium162162
Retained earnings991940
Other reserves(1)(3)
Translation reserve(45)(36)
Net amount of remeasurements of the net defined benefit liability recorded in equity(879)(879)
Non-controlling interests22
Non-current liabilities617 628
Liabilities for post-employment and long-term termination benefit plans414394
Other employee benefits33
Loans and borrowings152192
Provisions2827
Deferred tax liabilities5-
Trade payables1-
Contract liabilities1-
Other non-current liabilities1412
Current liabilities403 319
Loans and borrowings1714
Provisions5425
Trade payables10977
Contract liabilities103101
Current income tax liabilities2215
Other tax liabilities2417
Other payables56
Employee benefits6758
Other current liabilities23
Derivative financial instruments-3
TOTAL EQUITY AND LIABILITIES1,276 1,158

Consolidated Statement of Net Debt (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.

 31/12/202530/09/2026
Excl. DPS
Net financial debt (excl. IFRS16 and excl. pension debt)2192
Lease liabilities5838
Net Financial Debt78130
Liabilities for post-employment and long-term termination benefit plans - net balance sheet position343320
Net debt 422450


Consolidated Statement of Cash Flows (in million euro)
Unaudited, consolidated figures following IFRS accounting policies.

The Group has elected to present its Consolidated Statement of Cash Flows including cash flows from both continuing and discontinued operations. In accordance with IFRS 5.33, and following the announced combination of the Group’s Digital Printing Solutions business with EFI, the net cash flows attributable to the operating, investing and financing activities of discontinued operations are disclosed separately in the Consolidated Statement of Cash Flows. Comparative information has been re-presented accordingly.

 Q3 2025
re-presented
Q3 2026
9m 2025
re-presented
9m 2026
Profit (loss) for the period(19)(24)(9)(51)
Income taxes2(1)82
Net finance costs791425
Operating result(10)(16)13 (24)
     
Depreciation & amortization of PP&E and intangible assets551514
Depreciation & amortization on right-of-use assets441111
Impairment losses on goodwill, intangibles and PP&E-1-3
Impairment losses on right-of-use assets---1
     
Exchange results and changes in fair value of derivatives--(4)-
Recycling of hedge reserve(1)-(2)(2)
Government grants and subsidies(3)(1)(5)(3)
Result on the disposal of discontinued operations---5
Expenses for defined benefit plans & long-term termination benefits33108
Accrued expenses for personnel commitments10144144
Write-downs/reversal of write-downs on inventories1166
Impairments/reversal of impairments on receivables--1-
Additions/reversals of provisions3253
Operating cash flow before changes in working capital121393 67
     
Change in inventories114(27)(87)
Change in trade receivables10242166
Change in contract assets8369
Change in working capital assets3031- (13)
Change in trade payables(10)(13)(17)(17)
Change in contract liabilities(6)2612
Changes in working capital liabilities(16)(11)(11) (4)
Changes in working capital1419(11) (17)


 Q3 2025
re-presented
Q3 2026
  
9m 2025
re-presented
9m 2026
  
Cash out for employee benefits(34)(21)(80)(78)
Cash out for provisions(7)(10)(13)(32)
Changes in lease portfolio732328
Changes in other working capital35(5)(3)(10)
Cash settled operating derivatives2(1)3(1)
     
Cash from / (used in) operating activities29(2)12 (43)
     
Income taxes paid(1)(3)-(3)
Net cash from / (used in) operating activities28(5)12 (46)
of which related to discontinued operations(5)-(15) 9
     
Capital expenditure(8)(9)(25)(22)
Proceeds from sale of intangible assets and PP&E1-1-
Disposal of discontinued operations, net of cash disposed of--613
Disposal of foreign operations, net of cash disposed of----
Interests received91142
Dividends received-1-1
     
Net cash from / (used in) investing activities1(7)(4) (6)
of which related to discontinued operations--5 12
     
Interests paid(3)(3)(9)(7)
Proceeds from borrowings-305360
Repayment of borrowings(31)(2)(31)(2)
Payment of finance leases(5)(5)(14)(15)
Proceeds/(payment) of derivatives--(1)(1)
Other financing income / (costs) received/paid(1)(1)(2)(2)
     
Net cash from / (used in) financing activities(39)19(5)34
of which related to discontinued operations(1)(2)(4)(6)
     
Net increase / (decrease) in cash & cash equivalents(10)73(18)
     
Cash & cash equivalents at the start of the period756868 91
Net increase / (decrease) in cash & cash equivalents(10)73(18)
Effect of exchange rate fluctuations-1(6)4
Cash & cash equivalents at the end of the period657665 75

Consolidated Statement of changes in Equity (in million euro)
Unaudited, consolidated figures following IFRS accounting policies.


in million euro
Share capitalShare premiumRetained earningsReserve for own sharesRevaluation reserve Hedging reserveNet amount of remeasurements of the net defined benefit lability recorded in equityTranslation reserveTOTALNON-CONTROLLING INTERESTSTOTAL EQUITY
Balance at January 1, 2025187210852-(2)-(906)(18)3232324
            
Comprehensive income for the period           
Profit (loss) for the period--(9)-----(9)-(9)
Other comprehensive income, net of tax-----2-(30)(27)-(27)
Total comprehensive income for the period--(9)--2-(30)(36)-(36)
            
Transactions with owners, recorded directly in equity           
Dividends-----------
Incorporation of losses in share capital(161)(49)210--------
Total transactions with owners, recorded directly in equity(161)(49)210--------
            
Balance at September 30, 2025261621,053-(3)3(906)(48)2872289
            
Balance at January 1, 202626162991-(3)2(879)(45)2542256
            
Comprehensive income for the period           
Profit (loss) for the period--(51)-----(51)-(51)
Other comprehensive income, net of tax-----(2)-86-6
Total comprehensive income for the period--(51)--(2)-8(45)-(45)
            
Balance at September 30, 202626162940-(3)-(879)(36)2092211

Discontinued operations

Unaudited, consolidated figures following IFRS accounting policies.

Results of discontinued operations (in million euro)Q3 2025
Q3 2026
9m 2025
9m 2026
Results of discontinued operations attributable to the Digital Printing Solutions activity    
     
Revenue4742133133
Cost of sales(29)(26)(83)(81)
Gross profit17165052
Selling expenses(9)(10)(30)(29)
Administrative expenses(3)(4)(11)(11)
Research and development expenses(5)(5)(17)(18)
Net impairment loss on trade and other receivables--(1)-
Other operating income1-21
Other operating expenses(2)(1)(4)(3)
Results from operating activities(1)(4)(10)(8)
     
Interest income (expense) - net----
Other finance income (expense) - net--(1)-
Net finance costs-1(1)-
     
Income tax expense-1-1
     
Profit (loss) for the period attributable to the Digital Printing Solutions activity(2)(2)(11)(7)
     
Expenses attributable to the sale of the Offset Solutions activity in 2023(1)-(1)(5)
     
Profit (loss) from discontinued operations, net of tax(2)(2)(11)(12)
     


Net assets attributable to the Digital Printing Solutions activity (in million euro)9m 2026
 30-09-2026
ASSETS 
Intangible assets and goodwill14
Property, Plant & Equipment‌‌‌‌‌‌9
Right-of-use assets12
Investments & other financial assets2
Assets related to post-employment benefits‌‌‌‌‌(3)
Deferred tax assets‌‌‌‌‌‌6
Inventories‌‌‌‌‌‌‌‌77
Trade Receivables ‌‌‌‌‌‌‌18
Contract assets‌‌‌‌‌‌2
Current income tax assets‌9
Other tax receivables2
Other assets and receivables3
TOTAL ASSETS152
  
LIABILITIES 
Liabilities for post-employment and other long-term employee benefits6
Loans and borrowings‌‌‌15
of which lease liabilities resulting from IFRS1614
Provisions‌‌‌‌1
Deferred tax liabilities‌‌‌‌‌1
Trade Payables‌‌‌‌‌‌‌18
Contract liabilities‌‌‌‌‌‌‌‌17
Current income tax liabilities‌2
Other tax liabilities‌‌‌‌‌‌‌1
Employee benefits‌‌‌9
Other payables-
TOTAL LIABILITIES71
  
Total net assets attributable to the Digital Printing Solutions activity81
  

Reconciliation of non-IFRS information (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.
In its Consolidated Statement of Cash Flows, the Group has elected to present cash flows from both continuing and discontinued operations. For Q3 and YTD 2026, the Group has also prepared a Free Cash Flow Statement comprising only continuing operations.
The table below reconciles the Free Cash Flow Statement for the respective periods to the net increase/(decrease) in cash and cash equivalents, with the cash flows from discontinued operations presented separately by operating, investing and financing activities. For comparative purposes, the corresponding cash flows from discontinued operations have also been determined for Q3 and YTD 2025.
(Adjusted) Free Cash Flow

 Q3 20269m 2026
Adjusted EBITDA125
Working capital - net19(17)
CAPEX(9)(21)
Provisions & other-10
Income taxes(3)(3)
Adjusted Free Cash Flow8(6)
Pensions (below EBIT) & long term termination benefits(7)(25)
Cash-out for adjustments and restructuring expenses(15)(45)
Free Cash Flow(14)(76)
   
Adjustments for:  
Payment of finance leases(3)(10)
Proceeds from borrowings3060
Repayment of borrowings(1)(1)
Disposal of foreign operations, net of cash disposed of--
Interests received12
Interests paid(2)(6)
Proceeds/(payment) of derivatives-(1)
Other financial flows(1)(2)
Total adjustments2442
Cash flows from continuing operations10(34)
   
Net cash from/(used in) operating activities related to discontinued operations-9
Net cash from/(used in) investing activities related to discontinued operations-12
Net cash from/(used in) financing activities related to discontinued operations(2)(6)
Cash flows from discontinued operations(3)16
   
Net increase / (decrease) in cash & cash equivalents7(18)

Reconciliation of non-IFRS information (in million euro)
Unaudited, consolidated figures following IFRS accounting policies.

Adjusted EBIT

Continuing operationsQ3 2025
re-presented
Q3 2026
9m 2025
re-presented
9m 2026
Segment Adjusted EBIT1(1)1318
Adjusted EBIT from operating activities not allocated to a reportable segment: mainly related to ‘Corporate Services’(3)(3)(10)(10)
     
Adjusted EBIT(3)(4)39
     
Restructuring expenses(3)(2)(7)(4)
Adjustments(3)(6)28(16)
     
Results from operating activities(8)(12)24(12)


Discontinued operationsQ3 2025
Q3 2026
9m 2025
9m 2026
Adjusted EBIT DPS segment(1)(1)(9)(4)
     
Restructuring expenses0(1)(1)(1)
Adjustments0(2)0(3)
     
DPS results from operating activities(1)(4)(10)(8)

Working capital

 31/12/2025
30/09/2026
excl. DPS
Inventories254260
Non-current trade receivables3-
Current trade receivables16990
Contract assets7362
Non-current trade payables(1)-
Current trade payables(109)(77)
Contract liabilities(104)(101)
Working capital285234

Reconciliation of non-IFRS information (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.

Net Financial Debt including IFRS 16

 31/12/202530/09/2026
excl. DPS
Non-current loans and borrowings152192
Current loans and borrowings1714
Cash and cash equivalents(91)(76)
Net financial debt including lease liabilities78130

Net Financial Debt excluding IFRS 16

 31/12/202530/09/2026
excl. DPS
Non-current loans and borrowings152192
Non-current lease liabilities comprised in Non-current loans and borrowings(41)(24)
Current loans and borrowings1714
Current lease liabilities comprised in Current loans and borrowings(17)(14)
Cash and cash equivalents(91)(76)
Net financial debt excluding lease liabilities2192

Evolution net financial debt excluding lease liabilities – linked with cashflow (in million euro)

Unaudited, consolidated figures following IFRS accounting policies.

 31/12/202530/09/2026
excl. DPS
Net increase/(decrease) in cash and cash equivalents27(18)
Comprising:  
Proceeds from borrowings (-)(57)(60)
Repayment of borrowings (+)522
Net cash inflows (outflows)21(76)
   
Net financial debt excluding lease liabilities beginning of the period3721
Net cash inflows (outflows)21(76)
Loans and borrowings reflected in ‘Non-current assets held for sale’-2
Currency impact(5)4
   
Net financial debt excluding lease liabilities end of period2192


Attachment


Agfa Gevaert in het nieuws

Mijn selecties