Antero Resources Corp AR

NYS: AR | ISIN: US03674X1063   30/04/2025
34,83 USD (-3,73%)
(-3,73%)   30/04/2025

Antero Resources Announces First Quarter 2025 Financial and Operating Results

DENVER, April 30, 2025 /PRNewswire/ -- Antero Resources Corporation (NYSE: AR) ("Antero Resources," "Antero," or the "Company") today announced its first quarter 2025 financial and operating results. The relevant consolidated financial statements are included in Antero Resources' Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. 

Highlights:

  • Net production averaged 3.4 Bcfe/d
    • Natural gas production averaged 2.2 Bcf/d
    • Liquids production averaged 206 MBbl/d
  • Realized a pre-hedge natural gas equivalent price of $4.55 per Mcfe, which is a $0.90 per Mcfe premium to NYMEX
  • Realized a pre-hedge C3+ NGL price of $45.65 per barrel, a $1.66 per barrel premium to Mont Belvieu pricing
  • Net income was $208 million and Adjusted Net Income was $247 million (Non-GAAP)
  • Adjusted EBITDAX was $549 million (Non-GAAP); net cash provided by operating activities was $458 million, increases of 110% and 75% compared to the prior year period, respectively
  • Drilling and completion capital was $157 million, 16% below the prior year period
  • Free Cash Flow was $337 million (Non-GAAP)
  • Net Debt during the quarter was reduced by $204 million, to $1.29 billion (Non-GAAP)
  • Purchased 2.7 million shares for approximately $92 million year-to-date through April 30th

Paul Rady, Chairman, CEO and President of Antero Resources commented, "Our first quarter 2025 results highlight the benefit of Antero's differentiated strategy in securing firm transportation capacity that sells the majority of our natural gas along the Gulf Coast LNG corridor. The faster than expected ramp-up of Gulf Coast LNG facilities led to record LNG demand and contributed to natural gas realizations at a $0.36 premium to NYMEX during the quarter. Bolstering our premium price realization outlook further, on the NGL side, we entered into firm sales agreements for approximately 90% of our LPG at the Marcus Hook, PA dock at an attractive double-digit premium to Mont Belvieu pricing for 2025. This contracted pricing is expected to deliver an approximate $2.00 per barrel premium to Mont Belvieu in 2025."

Michael Kennedy, CFO of Antero Resources said, "Our ability to capture premium prices along with our best-in-class capital efficiency results in an attractive Free Cash Flow outlook. This outlook combined with our low debt levels allowed us to be opportunistic in our share repurchase program, starting it earlier than our previous forecast."

Mr. Kennedy continued, "In addition, we reduced debt by over $200 million during the quarter. Looking ahead, we plan to actively manage our share repurchase program, accelerating buybacks when there are market opportunities. This plan also maintains our focus on further debt reduction as we are targeting an undrawn credit facility."

For a discussion of the non-GAAP financial measures including Adjusted Net Income, Adjusted EBITDAX, Free Cash Flow and Net Debt please see "Non-GAAP Financial Measures."

Free Cash Flow

During the first quarter of 2025, Free Cash Flow was $337 million.











Three Months Ended
March 31,




2024


2025


Net cash provided by operating activities


$

261,610



457,739


Less: Capital expenditures



(222,449)



(206,145)


Less: Distributions to non-controlling interests in Martica



(23,617)



(15,969)


Free Cash Flow


$

15,544



235,625


Changes in Working Capital (1)



(11,086)



101,019


Free Cash Flow before Changes in Working Capital


$

4,458



336,644







(1)


Working capital adjustments in the first quarter of 2024 includes $14 million in net increases in current assets and liabilities and $3 million in net decreases in accounts payable and accrued liabilities for additions to property and equipment.  Working capital adjustments in the first quarter of 2025 includes $82 million in net decreases in current assets and liabilities and $19 million in net decreases in accounts payable and accrued liabilities for additions to property and equipment.

 

Share Repurchase Program

From January 1st, 2025 to April 30th, 2025 Antero purchased 2.7 million shares at an average weighted price of $34.18 per share, or an aggregate $92 million. Antero has approximately $1 billion of capacity remaining on its current share repurchase program.

Debt Reduction

As of March 31, 2025 Antero's total debt was $1.29 billion. Net Debt to trailing twelve month Adjusted EBITDAX was 1.1x. During the quarter, Antero reduced total debt by $204 million.

LPG Firm Sales Contracts

Antero entered into sales agreements for approximately 90% of its LPG export volumes for 2025 at a double-digit per cent per gallon premium to Mont Belvieu pricing. These locked-in firm sales do not have cancellation rights. As a result of these firm sales, the Company continues to expect full year 2025 C3+ NGL prices to average a premium to Mont Belvieu pricing in the range of $1.50 to $2.50 per barrel.

Lean Gas Hedge Program

Antero added new natural gas collars for 2026 with the amounts tied to the expected volumes from its lean gas (approximately 1200 BTU or less) pads planned through the end of 2026. Antero's portfolio includes lean gas development in its capital budget for high gas deliverability and midstream infrastructure availability. These wide collars lock in attractive rates of returns with a floor price of $3.07 per MMBtu with a ceiling of $5.96 per MMBtu. Antero did not enter into any new natural gas hedges for 2025. For more detail please see the presentation titled "Hedges and Guidance Presentation" on Antero's website. 





Natural Gas
MMBtu/d



Weighted
Average Index
Price ($/MMBtu)


% of Estimated
Natural Gas
Production (1)

2025 NYMEX Henry Hub Swap


100,000


$

3.12


4 %

 








Weighted Average Index







Natural
Gas
(MMBtu/d)



 Floor Price
($/MMBtu)



Ceiling Price
($/MMBtu)


% of Estimated
Natural Gas
Production (1)

2026 NYMEX Henry Hub Collars


320,000


$

3.07


$

5.96


14 %






(1)


Based on the midpoint of 2025 natural gas guidance (including BTU upgrade)

 

First Quarter 2025 Financial Results

Net daily natural gas equivalent production in the first quarter averaged 3.4 Bcfe/d, including 206 MBbl/d of liquids. Antero's average realized natural gas price before hedges was $4.01 per Mcf, a $0.36 per Mcf premium to the benchmark index price. Antero's average realized C3+ NGL price before hedges was $45.65 per barrel, a $1.66 per barrel premium to the benchmark index price.

The following table details average net production and average realized prices for the three months ended March 31, 2025:



Three Months Ended March 31, 2025




Natural
Gas
(MMcf/d)


Oil     
(Bbl/d)


C3+ NGLs
(Bbl/d)


Ethane
(Bbl/d)


Combined
Natural Gas
Equivalent
(MMcfe/d)


Average Net Production



2,162



9,467



113,656



82,689



3,397
















Natural
Gas 


Oil


C3+ NGLs


Ethane


Combined
Natural Gas
Equivalent


Average Realized Prices


($/Mcf)


($/Bbl)


($/Bbl)


($/Bbl)


($/Mcfe)


Average realized prices before settled derivatives     


$

4.01



59.08



45.65



12.70



4.55


Index price (1)


$

3.65



71.42



43.99



11.46



3.65


Premium / (Discount) to Index price


$

0.36



(12.34)



1.66



1.24



0.90



















Settled commodity derivatives (2)


$

(0.06)



(0.11)







(0.03)


Average realized prices after settled derivatives


$

3.95



58.97



45.65



12.70



4.52


Premium / (Discount) to Index price


$

0.30



(12.45)



1.66



1.24



0.87







(1)


Please see Antero's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, for more information on these index and average realized prices.


(2)


These commodity derivative instruments include contracts attributable to Martica Holdings LLC ("Martica"), Antero's consolidated variable interest entity. All gains or losses from Martica's derivative instruments are fully attributable to the noncontrolling interests in Martica, which includes portions of the natural gas and C3+ NGL and all oil derivative instruments during the three months ended March 31, 2025.

All-in cash expense, which includes lease operating, gathering, compression, processing and transportation and production and ad valorem taxes was $2.56 per Mcfe in the first quarter, as compared to $2.44 per Mcfe during the first quarter of 2024. The increase was due primarily to higher gathering, compression, processing and transportation costs related to increased fuel costs as a result of higher natural gas prices. Net marketing expense was $0.06 per Mcfe during the first quarter of 2025, compared to $0.04 per Mcfe during the first quarter of 2024.

First Quarter 2025 Operating Results

Antero placed 26 horizontal Marcellus wells to sales during the first quarter with an average lateral length of 13,700 feet. Sixteen of these wells have been on line for approximately 60 days with an average rate per well of 32 MMcfe/d, including 1,458 Bbl/d of liquids per well assuming 25% ethane recovery.

First Quarter 2025 Capital Investment

Antero's drilling and completion capital expenditures for the three months ended March 31, 2025 were $157 million. In addition to capital invested in drilling and completion activities, the Company leased $30 million in land during the first quarter. Through this leasing, Antero added approximately 6,000 net acres, representing 26 incremental drilling locations, replenishing the 26 wells brought on line during the first quarter at an average cost of approximately $850,000 per location.

Conference Call

A conference call is scheduled on Thursday, May 1, 2025 at 9:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results. To participate in the call, dial in at 877-407-9079 (U.S.), or 201-493-6746 (International) and reference "Antero Resources." A telephone replay of the call will be available until Thursday, May 8, 2025 at 9:00 am MT at 877-660-6853 (U.S.) or 201-612-7415 (International) using the conference ID: 13750395. To access the live webcast and view the related earnings conference call presentation, visit Antero's website at www.anteroresources.com.  The webcast will be archived for replay until Thursday, May 8, 2025 at 9:00 am MT.

Presentation

An updated presentation will be posted to the Company's website before the conference call. The presentation can be found at www.anteroresources.com on the homepage. Information on the Company's website does not constitute a portion of, and is not incorporated by reference into this press release.

Non-GAAP Financial Measures

Adjusted Net Income

Adjusted Net Income as set forth in this release represents net income, adjusted for certain items. Antero believes that Adjusted Net Income is useful to investors in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies. Adjusted Net Income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income as an indicator of financial performance. The GAAP measure most directly comparable to Adjusted Net Income is net income. The following table reconciles net income to Adjusted Net Income (in thousands):



Three Months Ended March 31,




2024


2025


Net income and comprehensive income attributable to Antero Resources Corporation


$

22,730



207,971


Net income and comprehensive income attributable to noncontrolling interests



11,942



11,495


Unrealized commodity derivative (gains) losses



(8,078)



60,654


Amortization of deferred revenue, VPP



(6,738)



(6,230)


Loss (gain) on sale of assets



188



(575)


Impairment of property and equipment



5,190



5,618


Equity-based compensation



16,077



15,145


Loss on early extinguishment of debt





2,899


Equity in earnings of unconsolidated affiliate



(23,347)



(28,661)


Contract termination, loss contingency and settlements



2,039



(1,308)


Tax effect of reconciling items (1)



3,189



(10,387)





23,192



256,621


Martica adjustments (2)



(14,696)



(9,963)


Adjusted Net Income


$

8,496



246,658










Diluted Weighted Average Common Shares Outstanding (3)



312,503



314,798





(1)


Deferred taxes were approximately 22% for 2024 and 2025.


(2)


Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.


(3)


Diluted weighted average shares outstanding does not include securities that would have had an anti-dilutive effect on the computation of diluted earnings per share. Anti-dilutive weighted average shares outstanding for the three months ended March 31, 2024 and 2025 were 0.6 million and 0.3 million, respectively.

Net Debt

Net Debt is calculated as total long-term debt less cash and cash equivalents. Management uses Net Debt to evaluate the Company's financial position, including its ability to service its debt obligations.

The following table reconciles consolidated total long-term debt to Net Debt as used in this release (in thousands):



December 31,


March 31,




2024


2025


Credit Facility


$

393,200



304,100


8.375% senior notes due 2026



96,870




7.625% senior notes due 2029



407,115



388,475


5.375% senior notes due 2030



600,000



600,000


Unamortized debt issuance costs



(7,955)



(7,195)


Total long-term debt


$

1,489,230



1,285,380


Less: Cash and cash equivalents   






Net Debt


$

1,489,230



1,285,380


Free Cash Flow

Free Cash Flow is a measure of financial performance not calculated under GAAP and should not be considered in isolation or as a substitute for cash flow from operating, investing, or financing activities, as an indicator of cash flow or as a measure of liquidity. The Company defines Free Cash Flow as net cash provided by operating activities, less capital expenditures, which includes additions to unproved properties, drilling and completion costs and additions to other property and equipment, less distributions to non-controlling interests in Martica.

The Company has not provided projected net cash provided by operating activities or a reconciliation of Free Cash Flow to projected net cash provided by operating activities, the most comparable financial measure calculated in accordance with GAAP. The Company is unable to project net cash provided by operating activities for any future period because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. The Company is unable to project these timing differences with any reasonable degree of accuracy without unreasonable efforts.

Free Cash Flow is a useful indicator of the Company's ability to internally fund its activities, service or incur additional debt and estimate our ability to return capital to shareholders. There are significant limitations to using Free Cash Flow as a measure of performance, including the inability to analyze the effect of certain recurring and non-recurring items that materially affect the Company's net income, the lack of comparability of results of operations of different companies and the different methods of calculating Free Cash Flow reported by different companies. Free Cash Flow does not represent funds available for discretionary use because those funds may be required for debt service, land acquisitions and lease renewals, other capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations.

Adjusted EBITDAX

Adjusted EBITDAX is a non-GAAP financial measure that we define as net income, adjusted for certain items detailed below. 

Adjusted EBITDAX as used and defined by us, may not be comparable to similarly titled measures employed by other companies and is not a measure of performance calculated in accordance with GAAP. Adjusted EBITDAX should not be considered in isolation or as a substitute for operating income or loss, net income or loss, cash flows provided by operating, investing, and financing activities, or other income or cash flow statement data prepared in accordance with GAAP. Adjusted EBITDAX provides no information regarding our capital structure, borrowings, interest costs, capital expenditures, working capital movement, or tax position. Adjusted EBITDAX does not represent funds available for discretionary use because those funds may be required for debt service, capital expenditures, working capital, income taxes, exploration expenses, and other commitments and obligations. However, our management team believes Adjusted EBITDAX is useful to an investor in evaluating our financial performance because this measure:

  • is widely used by investors in the oil and natural gas industry to measure operating performance without regard to items excluded from the calculation of such term, which may vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired, among other factors;
  • helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital and legal structure from our operating structure;
  • is used by our management team for various purposes, including as a measure of our operating performance, in presentations to our Board of Directors, and as a basis for strategic planning and forecasting: and
  • is used by our Board of Directors as a performance measure in determining executive compensation. 

There are significant limitations to using Adjusted EBITDAX as a measure of performance, including the inability to analyze the effects of certain recurring and non-recurring items that materially affect our net income or loss, the lack of comparability of results of operations of different companies, and the different methods of calculating Adjusted EBITDAX reported by different companies.

The GAAP measures most directly comparable to Adjusted EBITDAX are net income and net cash provided by operating activities.  The following table represents a reconciliation of Antero's net income, including noncontrolling interest, to Adjusted EBITDAX and a reconciliation of Antero's Adjusted EBITDAX to net cash provided by operating activities per our condensed consolidated statements of cash flows, in each case, for the three months ended March 31, 2024 and 2025 (in thousands). Adjusted EBITDAX also excludes the noncontrolling interests in Martica, and these adjustments are disclosed in the table below as Martica related adjustments.



Three Months Ended March 31,




2024


2025


Reconciliation of net income to Adjusted EBITDAX:








Net income and comprehensive income attributable to Antero Resources Corporation


$

22,730



207,971


Net income and comprehensive income attributable to noncontrolling interests



11,942



11,495


Unrealized commodity derivative (gains) losses



(8,078)



60,654


Amortization of deferred revenue, VPP



(6,738)



(6,230)


Loss (gain) on sale of assets



188



(575)


Interest expense, net



30,187



23,368


Loss on early extinguishment of debt





2,899


Income tax expense



6,227



54,400


Depletion, depreciation, amortization and accretion



191,251



187,291


Impairment of property and equipment



5,190



5,618


Exploration expense



602



668


Equity-based compensation expense



16,077



15,145


Equity in earnings of unconsolidated affiliate



(23,347)



(28,661)


Dividends from unconsolidated affiliate



31,285



31,314


Contract termination, loss contingency, transaction expense and other



2,020



463





279,536



565,820


Martica related adjustments (1)



(17,449)



(16,392)


Adjusted EBITDAX


$

262,087



549,428










Reconciliation of our Adjusted EBITDAX to net cash provided by operating
     activities:








Adjusted EBITDAX


$

262,087



549,428


Martica related adjustments (1)



17,449



16,392


Interest expense, net



(30,187)



(23,368)


Amortization of debt issuance costs and other



715



466


Exploration expense



(602)



(668)


Changes in current assets and liabilities



14,361



(81,748)


Contract termination, loss contingency, transaction expense and other



(1,820)



(1,771)


Other items



(393)



(992)


Net cash provided by operating activities


$

261,610



457,739







(1)


Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above. 







Twelve



Months Ended



March 31, 2025

Reconciliation of net income to Adjusted EBITDAX:




Net income and comprehensive income attributable to Antero Resources Corporation     


$

242,467

Net income and comprehensive income attributable to noncontrolling interests



36,024

Unrealized commodity derivative losses



78,155

Amortization of deferred revenue, VPP



(26,593)

Loss on sale of assets



99

Interest expense, net



111,388

Loss on early extinguishment of debt



3,427

Income tax benefit



(70,012)

Depletion, depreciation, amortization, and accretion



761,867

Impairment of property and equipment



47,861

Exploration



2,684

Equity-based compensation expense



65,530

Equity in earnings of unconsolidated affiliate



(99,101)

Dividends from unconsolidated affiliate



125,226

Contract termination, loss contingency, transaction expense and other



3,376




1,282,398

Martica related adjustments (1)



(62,732)

Adjusted EBITDAX


$

1,219,666






(1)


Adjustments reflect noncontrolling interests in Martica not otherwise adjusted in amounts above.

 

Drilling and Completion Capital Expenditures

For a reconciliation between cash paid for drilling and completion capital expenditures and drilling and completion accrued capital expenditures during the period, please see the capital expenditures section below (in thousands):










Three Months Ended
March 31,



2024


2025

Drilling and completion costs (cash basis)


$

188,905



175,134

Change in accrued capital costs



(1,746)



(17,982)

Adjusted drilling and completion costs (accrual basis)


$

187,159



157,152

Notwithstanding their use for comparative purposes, the Company's non-GAAP financial measures may not be comparable to similarly titled measures employed by other companies.

This release includes "forward-looking statements." Words such as "may," "assume," "forecast," "position," "predict," "strategy," "expect," "intend," "plan," "estimate," "anticipate," "believe," "project," "budget," "potential," or "continue," and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are not under Antero Resources' control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Resources expects, believes or anticipates will or may occur in the future, such as those regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, estimated realized natural gas, NGL and oil prices, anticipated reductions in letters of credit and interest expense, prospects, plans and objectives of management,  return of capital, expected results, impacts of geopolitical and world health events, future commodity prices, future production targets, including those related to certain levels of production, future earnings, leverage targets and debt repayment, future capital spending plans, improved and/or increasing capital efficiency, expected drilling and development plans, projected well costs and cost savings initiatives, operations of Antero Midstream, future financial position, the participation level of our drilling partner and the financial and production results to be achieved as a result of that drilling partnership, the other key assumptions underlying our projections, and future marketing opportunities, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based on management's current beliefs, based on currently available information, as to the outcome and timing of future events. All forward-looking statements speak only as of the date of this release. Although Antero Resources believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Except as required by law, Antero Resources expressly disclaims any obligation to and does not intend to publicly update or revise any forward-looking statements.

Antero Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil, most of which are difficult to predict and many of which are beyond the Antero Resources' control. These risks include, but are not limited to, commodity price volatility, inflation, supply chain or other disruption, availability and cost of drilling, completion and production equipment and services, environmental risks, drilling and completion and other operating risks, marketing and transportation risks, regulatory changes or changes in law, the uncertainty inherent in estimating natural gas, NGLs and oil reserves and in projecting future rates of production, cash flows and access to capital, the timing of development expenditures, conflicts of interest among our stockholders, impacts of geopolitical and world health events, cybersecurity risks, the state of markets for, and availability of, verified quality carbon offsets and the other risks described under the heading " Risk Factors" in Antero Resources' Annual Report on Form 10-K for the year ended December 31, 2024 and the Quarterly Report on Form 10-Q for the quarter ended March 31, 2025.

 

ANTERO RESOURCES CORPORATION

Condensed Consolidated Balance Sheets

(In thousands, except per share amounts)







(Unaudited)




December 31,


March 31,




2024


2025


Assets


Current assets:








Accounts receivable


$

34,413



40,385


Accrued revenue



453,613



513,382


Derivative instruments



1,050



358


Prepaid expenses



12,423



12,693


Other current assets



6,047



7,967


Total current assets



507,546



574,785


Property and equipment:








Oil and gas properties, at cost (successful efforts method):








Unproved properties



879,483



883,042


Proved properties



14,395,680



14,444,544


Gathering systems and facilities



5,802



5,802


Other property and equipment



105,871



107,378





15,386,836



15,440,766


Less accumulated depletion, depreciation and amortization



(5,699,286)



(5,768,456)


Property and equipment, net



9,687,550



9,672,310


Operating leases right-of-use assets



2,549,398



2,526,305


Derivative instruments



1,296



778


Investment in unconsolidated affiliate



231,048



239,672


Other assets



33,212



35,471


Total assets


$

13,010,050



13,049,321


Liabilities and Equity


Current liabilities:








Accounts payable


$

62,213



55,268


Accounts payable, related parties



111,066



118,262


Accrued liabilities



402,591



309,131


Revenue distributions payable



315,932



364,219


Derivative instruments



31,792



84,054


Short-term lease liabilities



493,894



515,880


Deferred revenue, VPP



25,264



24,830


Other current liabilities



3,175



13,702


Total current liabilities



1,445,927



1,485,346


Long-term liabilities:








Long-term debt



1,489,230



1,285,380


Deferred income tax liability, net



693,341



746,803


Derivative instruments



17,233



24,416


Long-term lease liabilities



2,050,337



2,005,829


Deferred revenue, VPP



35,448



29,653


Other liabilities



62,001



63,111


Total liabilities



5,793,517



5,640,538


Commitments and contingencies








Equity:








Stockholders' equity:








Preferred stock, $0.01 par value; authorized - 50,000 shares; none issued






Common stock, $0.01 par value; authorized - 1,000,000 shares; 311,165 and 311,584 shares issued
     and outstanding as of December 31, 2024 and March 31, 2025, respectively



3,111



3,115


Additional paid-in capital



5,909,373



5,902,893


Retained earnings



1,109,166



1,312,366


Total stockholders' equity



7,021,650



7,218,374


Noncontrolling interests



194,883



190,409


Total equity



7,216,533



7,408,783


Total liabilities and equity


$

13,010,050



13,049,321


 

ANTERO RESOURCES CORPORATION

Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited)

(In thousands, except per share amounts)




Three Months Ended March 31,




2024


2025


Revenue and other:








Natural gas sales


$

474,133



780,005


Natural gas liquids sales



517,862



561,432


Oil sales



64,717



50,335


Commodity derivative fair value gains (losses)



9,446



(71,671)


Marketing



48,520



25,558


Amortization of deferred revenue, VPP



6,738



6,230


Other revenue and income



855



818


Total revenue



1,122,271



1,352,707


Operating expenses:








Lease operating



29,121



33,986


Gathering, compression, processing and transportation



672,281



695,017


Production and ad valorem taxes



58,168



55,299


Marketing



59,813



42,770


Exploration



602



668


General and administrative (including equity-based compensation expense of $16,077 and
     $15,145 in 2024 and 2025, respectively)



55,862



62,445


Depletion, depreciation and amortization



190,475



186,352


Impairment of property and equipment



5,190



5,618


Accretion of asset retirement obligations



776



939


Contract termination, loss contingency and settlements



2,039



(1,308)


Loss (gain) on sale of assets



188



(575)


Other operating expense



17



24


Total operating expenses



1,074,532



1,081,235


Operating income



47,739



271,472


Other income (expense):








Interest expense, net



(30,187)



(23,368)


Equity in earnings of unconsolidated affiliate



23,347



28,661


Loss on early extinguishment of debt





(2,899)


Total other income (expense)



(6,840)



2,394


Income before income taxes



40,899



273,866


Income tax expense



(6,227)



(54,400)


Net income and comprehensive income including noncontrolling interests



34,672



219,466


Less: net income and comprehensive income attributable to noncontrolling interests



11,942



11,495


Net income and comprehensive income attributable to Antero Resources Corporation


$

22,730



207,971










Net income per common share—basic


$

0.07



0.67


Net income per common share—diluted


$

0.07



0.66










Weighted average number of common shares outstanding:








Basic



304,943



311,328


Diluted



312,503



314,798


 

ANTERO RESOURCES CORPORATION

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)




Three Months Ended March 31,




2024


2025


Cash flows provided by (used in) operating activities:








Net income including noncontrolling interests


$

34,672



219,466


Adjustments to reconcile net income to net cash provided by operating activities:








Depletion, depreciation, amortization and accretion



191,251



187,291


Impairments



5,190



5,618


Commodity derivative fair value losses (gains)



(9,446)



71,671


Gains (losses) on settled commodity derivatives



1,368



(11,017)


Deferred income tax expense



6,156



53,462


Equity-based compensation expense



16,077



15,145


Equity in earnings of unconsolidated affiliate



(23,347)



(28,661)


Dividends of earnings from unconsolidated affiliate



31,285



31,314


Amortization of deferred revenue



(6,738)



(6,230)


Amortization of debt issuance costs and other



715



466


Settlement of asset retirement obligations



(322)



(54)


Contract termination, loss contingency and settlements



200



(1,308)


Loss (gain) on sale of assets



188



(575)


Loss on early extinguishment of debt





2,899


Changes in current assets and liabilities:








Accounts receivable



2,498



(5,972)


Accrued revenue



74,587



(59,769)


Prepaid expenses and other current assets



(2,701)



(2,190)


Accounts payable including related parties



3,244



11,995


Accrued liabilities



(60,825)



(86,552)


Revenue distributions payable



(3,222)



48,286


Other current liabilities



780



12,454


Net cash provided by operating activities



261,610



457,739


Cash flows provided by (used in) investing activities:








Additions to unproved properties



(27,044)



(30,407)


Drilling and completion costs



(188,905)



(175,134)


Additions to other property and equipment



(6,500)



(604)


Proceeds from asset sales



363



575


Change in other assets



(4,724)



(2,321)


Net cash used in investing activities



(226,810)



(207,891)


Cash flows provided by (used in) financing activities:








Repurchases of common stock





(10,094)


Repayment of senior notes





(118,046)


Borrowings on Credit Facility



1,125,700



1,308,400


Repayments on Credit Facility



(1,127,600)



(1,397,500)


Distributions to noncontrolling interests in Martica Holdings LLC



(23,617)



(15,969)


Employee tax withholding for settlement of equity-based compensation awards



(9,024)



(16,298)


Other



(259)



(341)


Net cash used in financing activities



(34,800)



(249,848)


Net increase in cash and cash equivalents






Cash and cash equivalents, beginning of period






Cash and cash equivalents, end of period


$












Supplemental disclosure of cash flow information:








Cash paid during the period for interest


$

48,252



43,078


Decrease in accounts payable and accrued liabilities for additions to property and equipment     


$

(3,275)



(19,271)


 

The following table sets forth selected financial data for the three months ended March 31, 2024 and 2025 (in thousands):



Three Months Ended


Amount of






March 31,


Increase


Percent




2024


2025


(Decrease)


Change


Operating revenues and other:













Natural gas sales


$

474,133



780,005



305,872


65

%

Natural gas liquids sales



517,862



561,432



43,570


8

%

Oil sales



64,717



50,335



(14,382)


(22)

%

Commodity derivative fair value gains (losses)



9,446



(71,671)



(81,117)


*


Marketing



48,520



25,558



(22,962)


(47)

%

Amortization of deferred revenue, VPP



6,738



6,230



(508)


(8)

%

Other revenue and income



855



818



(37)


(4)

%

Total revenue



1,122,271



1,352,707



230,436


21

%

Operating expenses:













Lease operating



29,121



33,986



4,865


17

%

Gathering and compression



223,530



236,134



12,604


6

%

Processing



255,795



261,155



5,360


2

%

Transportation



192,956



197,728



4,772


2

%

Production and ad valorem taxes



58,168



55,299



(2,869)


(5)

%

Marketing



59,813



42,770



(17,043)


(28)

%

Exploration



602



668



66


11

%

General and administrative (excluding equity-based compensation)



39,785



47,300



7,515


19

%

Equity-based compensation



16,077



15,145



(932)


(6)

%

Depletion, depreciation and amortization



190,475



186,352



(4,123)


(2)

%

Impairment of property and equipment



5,190



5,618



428


8

%

Accretion of asset retirement obligations



776



939



163


21

%

Contract termination, loss contingency and settlements



2,039



(1,308)



(3,347)


*


Gain (loss) on sale of assets



188



(575)



(763)


*


Other expense



17



24



7


41

%

Total operating expenses



1,074,532



1,081,235



6,703


1

%

Operating income



47,739



271,472



223,733


469

%

Other income (expense):













Interest expense, net



(30,187)



(23,368)



6,819


(23)

%

Equity in earnings of unconsolidated affiliate



23,347



28,661



5,314


23

%

Loss on early extinguishment of debt





(2,899)



(2,899)


*


Total other income (expense)



(6,840)



2,394



9,234


*


Income before income taxes



40,899



273,866



232,967


570

%

Income tax expense



(6,227)



(54,400)



(48,173)


774

%

Net income and comprehensive income including noncontrolling interests



34,672



219,466



184,794


533

%

Less: net income and comprehensive income attributable to noncontrolling interests



11,942



11,495



(447)


(4)

%

Net income and comprehensive income attributable to Antero Resources
     Corporation



22,730



207,971



185,241


815

%














Adjusted EBITDAX


$

262,087



549,428



287,341


110

%





*

Not meaningful

 

The following table sets forth selected financial data for the three months ended March 31, 2024 and 2025:




(Unaudited)









Three Months Ended


Amount of






March 31,


Increase


Percent




2024


2025


(Decrease)


Change


Production data (1) (2):













Natural gas (Bcf)



202



195



(7)


(3)

%

C2 Ethane (MBbl)



6,760



7,442



682


10

%

C3+ NGLs (MBbl)



10,564



10,229



(335)


(3)

%

Oil (MBbl)



1,035



852



(183)


(18)

%

Combined (Bcfe)



312



306



(6)


(2)

%

Daily combined production (MMcfe/d)



3,426



3,397



(29)


(1)

%

Average prices before effects of derivative settlements (3):













Natural gas (per Mcf)


$

2.35



4.01



1.66


71

%

C2 Ethane (per Bbl) (4)


$

9.32



12.70



3.38


36

%

C3+ NGLs (per Bbl)


$

43.05



45.65



2.60


6

%

Oil (per Bbl)


$

62.53



59.08



(3.45)


(6)

%

Weighted Average Combined (per Mcfe)


$

3.39



4.55



1.16


34

%

Average realized prices after effects of derivative settlements (3):     













Natural gas (per Mcf)


$

2.36



3.95



1.59


67

%

C2 Ethane (per Bbl) (4)


$

9.32



12.70



3.38


36

%

C3+ NGLs (per Bbl)


$

43.03



45.65



2.62


6

%

Oil (per Bbl)


$

62.39



58.97



(3.42)


(5)

%

Weighted Average Combined (per Mcfe)


$

3.39



4.52



1.13


33

%

Average costs (per Mcfe):













Lease operating


$

0.09



0.11



0.02


22

%

Gathering and compression


$

0.72



0.77



0.05


7

%

Processing


$

0.82



0.85



0.03


4

%

Transportation


$

0.62



0.65



0.03


5

%

Production and ad valorem taxes


$

0.19



0.18



(0.01)


(5)

%

Marketing expense, net


$

0.04



0.06



0.02


50

%

General and administrative (excluding equity-based compensation)


$

0.13



0.15



0.02


15

%

Depletion, depreciation, amortization and accretion


$

0.61



0.61




*




*   

Not meaningful


(1)

Production data excludes volumes related to VPP transaction.


(2)

Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts.  This ratio is an estimate of the equivalent energy content of the products and may not reflect their relative economic value.


(3)

Average sales prices shown in the table reflect both the before and after effects of the Company's settled commodity derivatives.  The calculation of such after effects includes gains on settlements of commodity derivatives, which do not qualify for hedge accounting because the Company does not designate or document them as hedges for accounting purposes.  Oil and NGLs production was converted at 6 Mcf per Bbl to calculate total Bcfe production and per Mcfe amounts.  This ratio is an estimate of the equivalent energy content of the products and does not necessarily reflect their relative economic value.


(4)

The average realized price for the three months ended March 31, 2024 includes $2 million of proceeds related to a take-or-pay contract.  Excluding the effect of these proceeds, the average realized price for ethane before and after the effects of derivatives for the three months ended March 31, 2024 would have been $9.07 per Bbl.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/antero-resources-announces-first-quarter-2025-financial-and-operating-results-302443283.html

SOURCE Antero Resources Corporation

Mijn selecties