Radiant Logistics, Inc. RLGT

ASE: RLGT | ISIN: US75025X1000   17/05/2024
5,440 USD (+2,45%)
(+2,45%)   17/05/2024

Radiant Logistics Announces Results For The First Fiscal Quarter Ended September 30, 2021

RENTON, Wash., Nov. 9, 2021 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE American: RLGT), a third-party logistics and multimodal transportation services company, today reported financial results for the three months ended September 30, 2021.

Financial Highlights – Three Months Ended September 30, 2021

  • Revenues increased to a record $286.1 million for the first fiscal quarter ended September 30, 2021, up $110.2 million or 62.6%, compared to revenues of $175.9 million for the comparable prior year period.
  • Net revenues, a non-GAAP financial measure, increased to a record $64.9 million for the first fiscal quarter ended September 30, 2021, up $18.9 million or 41.1%, compared to net revenues of $46.0 million for the comparable prior year period.
  • Net income attributable to Radiant Logistics, Inc. increased to a record $7.1 million, or $0.14 per basic and fully diluted share, up $4.0 million or 129.0% compared to $3.1 million, or $0.06 per basic and fully diluted share for the comparable prior year period.
  • Adjusted net income, a non-GAAP financial measure, increased to a record $10.6 million, or $0.21 per basic and fully diluted share for the first fiscal quarter ended September 30, 2021, up $4.1 million or 63.1%, compared to adjusted net income of $6.5 million, or $0.13 per basic and fully diluted share for the comparable prior year period. Adjusted net income is calculated by applying a normalized tax rate of 24.5% and excluding other items not considered part of regular operating activities.
  • Adjusted EBITDA, a non-GAAP financial measure, increased to a record $14.5 million for the first fiscal quarter ended September 30, 2021, up $5.3 million or 57.6%, compared to adjusted EBITDA of $9.2 million for the comparable prior year period.
  • Adjusted EBITDA margin (Adjusted EBITDA expressed as a percentage of net revenues), a non-GAAP financial measure, increased to a record 22.4% for the first fiscal quarter ended September 30, 2021, up 230 basis points, compared to Adjusted EBITDA margin of 20.1% for the comparable prior year period.

CEO Bohn Crain comments on results

"We are very pleased to continue our trend and report another quarter of record financial results for the September quarter," said Bohn Crain, Founder and CEO of Radiant Logistics. "We posted record revenues of $286.1 million, up $110.2 million or 62.6%; record net revenues of $64.9 million, up $18.9 million or 41.1%, record net income attributable to Radiant Logistics, Inc. of $7.1 million, up $4.0 million or 129.0%; record adjusted net income of $10.6 million, up $4.1 million or 63.1%, and record adjusted EBITDA of $14.5 million, up $5.3 million or 57.6%. In addition, we also saw improvement in our adjusted EBITDA margin, which increased 230 basis points to a record 22.4% up from 20.1% for the comparable prior year period. These results reflect the benefit of our scalable non-asset based business model, diversity of our service offerings, and our ability to quickly respond to changing market dynamics. Not only are we continuing to see solid recovery in our legacy business, but we are winning meaningful new business across the platform - in the U.S. and in Canada. In addition, we continue to deliver these record results while continuing to maintain very low leverage on our balance sheet."

Mr. Crain continued, "As we have previously discussed, we also believe that our current share price does not accurately reflect Radiant's intrinsic value or long-term growth prospects, particularly given our unlevered balance sheet, and therefore represents an excellent investment opportunity for both the Company and our shareholders. Although we always have a fairly narrow trading window in our first fiscal quarter given the timing of our 10-K filings, we were able to continue our stock buy-back efforts and purchased approximately $1.7 million of our stock during the quarter ended September 30, 2021.

We remain encouraged by our continued strong financial performance and the fact that we have now reported a record $54.1 million in adjusted EBITDA for the twelve months ended September 30, 2021. Looking ahead, we believe we are well positioned to continue to support existing and new customers in what is proving to be a persistent, capacity constrained market. Hopefully our continued strong performance and strong balance sheet will begin to register with investors as we remain optimistic about our prospects and opportunities to continue to deliver profitable growth. In the months ahead, we expect to continue to be active in our stock buy-back activities and look forward to re-activating our acquisition efforts as the opportunity presents itself."

First Fiscal Quarter Ended September 30, 2021 – Financial Results

For the three months ended September 30, 2021, Radiant reported net income attributable to Radiant Logistics, Inc. of $7.1 million on $286.1 million of revenues, or $0.14 per basic and fully diluted share. For the three months ended September 30, 2020, Radiant reported net income attributable to Radiant Logistics, Inc. of $3.1 million on $175.9 million of revenues, or $0.06 per basic and fully diluted share.

For the three months ended September 30, 2021, Radiant reported adjusted net income, a non-GAAP financial measure, of $10.6 million, or $0.21 per basic and fully diluted share. For the three months ended September 30, 2020, Radiant reported adjusted net income of $6.5 million, or $0.13 per basic and fully diluted share.

For the three months ended September 30, 2021, Radiant reported Adjusted EBITDA, a non-GAAP financial measure, of $14.5 million, compared to $9.2 million for the comparable prior year period.

Earnings Call and Webcast Access Information

Radiant Logistics, Inc. will host a conference call on Tuesday, November 9, 2021 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.

Conference Call Details

DATE/TIME:

Tuesday, November 9, 2021 at 4:30 PM Eastern

DIAL-IN

US (877) 545-0523; Intl. (973) 528-0016

REPLAY

November 10, 2021 at 9:30 AM Eastern to November 23, 2021 at 4:30 PM Eastern, US (877) 481-4010;

Intl. (919) 882-2331 (Replay ID number: 43534)

Webcast Details 

This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com or at https://www.webcaster4.com/Webcast/Page/2191/43534.

About Radiant Logistics (NYSE American: RLGT)

Radiant Logistics, Inc. (www.radiantdelivers.com) is a third-party logistics and multimodal transportation services company delivering advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America. Through its comprehensive service offering, Radiant provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains "forward-looking statements" within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as "anticipate," "believe," "estimates," "expect," "future," "intend," "may," "plan," "see," "seek," "strategy," or "will" or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management's beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this announcement. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain of our larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 on our operations and financial results; and such other factors that may be identified from time to time in our Securities and Exchange Commission ("SEC") filings and other public announcements, including those set forth under the caption "Risk Factors" in our Form 10-K for the year ended June 30, 2021. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Balance Sheets




September 30,



June 30,


(In thousands, except share and per share data)


2021



2021




(unaudited)





ASSETS







Current assets:







Cash and cash equivalents


$

9,477



$

13,696


Accounts receivable, net of allowance of $1,569 and $1,489, respectively



143,622




117,349


Contract assets



32,625




27,753


Prepaid expenses and other current assets



22,463




17,512


Total current assets



208,187




176,310









Property, technology, and equipment, net



23,600




24,151









Goodwill



72,091




72,582


Intangible assets, net



38,549




41,404


Operating lease right-of-use assets



36,382




39,022


Deposits and other assets



4,265




3,772


Total other long-term assets



151,287




156,780


Total assets


$

383,074



$

357,241









LIABILITIES AND EQUITY







Current liabilities:







Accounts payable


$

98,374



$

87,941


Operating partner commissions payable



15,645




13,779


Accrued expenses



7,162




6,801


Income tax payable



134




2,713


Current portion of notes payable



4,419




4,446


Current portion of operating lease liability



7,266




6,989


Current portion of finance lease liability



722




743


Current portion of contingent consideration



2,600




2,600


Other current liabilities



347




345


Total current liabilities



136,669




126,357









Notes payable, net of current portion



37,690




24,000


Operating lease liability, net of current portion



32,578




34,899


Finance lease liability, net of current portion



1,635




1,809


Contingent consideration, net of current portion



4,663




4,663


Deferred income taxes



3,814




4,021


Other long-term liabilities



39




89


Total long-term liabilities



80,419




69,481


Total liabilities



217,088




195,838









Equity:







Common stock, $0.001 par value, 100,000,000 shares authorized; 50,969,374 and 50,832,205
    shares issued, and 49,812,664 and 49,930,389 shares outstanding, respectively



32




32


Additional paid-in capital



104,360




104,228


Treasury stock, at cost, 1,156,710 and 901,816 shares, respectively



(6,333)




(4,658)


Retained earnings



67,446




60,367


Accumulated other comprehensive income



102




1,141


Total Radiant Logistics, Inc. stockholders' equity



165,607




161,110


Non-controlling interest



379




293


Total equity



165,986




161,403


Total liabilities and equity


$

383,074



$

357,241


 

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Comprehensive Income




Three Months Ended September 30,


(In thousands, except share and per share data)


2021



2020


Revenues


$

286,115



$

175,877









Operating expenses:







Cost of transportation and other services



221,233




129,911


Operating partner commissions



28,465




18,589


Personnel costs



15,616




12,777


Selling, general and administrative expenses



6,790




5,654


Depreciation and amortization



4,252




4,159


Total operating expenses



276,356




171,090









Income from operations



9,759




4,787









Other income (expense):







Interest income



3




9


Interest expense



(609)




(580)


Foreign currency transaction gain



271




21


Change in fair value of interest rate swap contracts



(46)




(21)


Other



16




91


Total other expense



(365)




(480)









Income before income taxes



9,394




4,307









Income tax expense



(2,229)




(1,078)









Net income



7,165




3,229


Less: net income attributable to non-controlling interest



(86)




(141)









Net income attributable to Radiant Logistics, Inc.


$

7,079



$

3,088









Other comprehensive loss:







Foreign currency translation loss



(1,039)




(1,996)


Comprehensive income


$

6,126



$

1,233









Income per share:







Basic and Diluted


$

0.14



$

0.06









Weighted average common shares outstanding:







Basic



49,921,061




49,578,590


Diluted



51,116,478




50,925,387


 

 

Reconciliation of Non-GAAP Measures
RADIANT LOGISTICS, INC.

Reconciliation of Total Revenues to Net Revenues, Net Income Attributable to Radiant Logistics, Inc.
to Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
(unaudited)

As used in this report, Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For Adjusted Net Income, management uses a 24.5% tax rate to calculate the provision for income taxes to normalize Radiant's tax rate to that of its competitors and to compare Radiant's reporting periods with different effective tax rates. In addition, in arriving at Adjusted Net Income, the Company adjusts for certain non-cash charges and significant items that are not part of regular operating activities. These adjustments include income taxes, depreciation and amortization, change in fair value of contingent consideration, transition costs, lease termination costs, acquisition related costs, litigation costs, amortization of debt issuance costs, change in fair value of interest rate swap contracts, and gain on forgiveness of debt.

We commonly refer to the term "net revenues" when commenting about our Company and the results of operations. Net revenues are a Non-GAAP measure calculated as revenues less directly related operations and expenses attributed to the Company's services. We believe net revenues are a better measurement than are total revenues when analyzing and discussing the effectiveness of our business and is used as a portion of a key metric the Company uses to discuss its progress.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and the "non-cash" effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology and equipment, and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, transition and lease termination costs, foreign currency transaction gains and losses, extraordinary items, share-based compensation expense, litigation expenses unrelated to our core operations, gain on forgiveness of debt, and other non-cash charges. While management considers EBITDA, and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements.

We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Net Revenues, Adjusted Net Income, EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin should not be considered in isolation or as a substitute for any of the consolidated statements of comprehensive income prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.

(In thousands)


Three Months Ended September 30,


Net Revenues (Non-GAAP measure)


2021



2020


Total revenues


$

286,115



$

175,877


Cost of transportation and other services



221,233




129,911









Net revenues


$

64,882



$

45,966


Net margin



22.7

%



26.1

%



(In thousands)


Three Months Ended September 30,


Reconciliation of GAAP net income to adjusted EBITDA


2021



2020


Net income attributable to Radiant Logistics, Inc.


$

7,079



$

3,088


Income tax expense



2,229




1,078


Depreciation and amortization



4,252




4,159


Net interest expense



606




571









EBITDA



14,166




8,896









Share-based compensation



350




144


Acquisition related costs



99




34


Litigation costs



154




152


Change in fair value of interest rate swap contracts



46




21


Foreign currency transaction gain



(271)




(21)









Adjusted EBITDA


$

14,544



$

9,226


Adjusted EBITDA margin (Adjusted EBITDA as a % of Net Revenues)



22.4

%



20.1

%



(In thousands, except share and per share data)


Three Months Ended September 30,


Reconciliation of GAAP net income to adjusted net income


2021



2020


GAAP net income attributable to Radiant Logistics, Inc.


$

7,079



$

3,088


Adjustments to net income:







Income tax expense



2,229




1,078


Depreciation and amortization



4,252




4,159


Acquisition related costs



99




34


Litigation costs



154




152


Change in fair value of interest rate swap contracts



46




21


Amortization of debt issuance costs



127




104









Adjusted net income before income taxes



13,986




8,636









Provision for income taxes at 24.5%



(3,427)




(2,116)









Adjusted net income


$

10,559



$

6,520









Adjusted net income per common share:







Basic


$

0.21



$

0.13


Diluted


$

0.21



$

0.13









Weighted average common shares outstanding:







Basic



49,921,061




49,578,590


Diluted



51,116,478




50,925,387


 

(In thousands)
Trailing twelve months adjusted EBITDA:

Three months
ended
September 30,
2021



Three months
ended
June 30,
2021



Three months
ended
March 31,
2021



Three months
ended
December 31,
2020



Twelve months
ended
September 30,
 2021


Net income attributable to Radiant Logistics, Inc.

$

7,079



$

11,059



$

4,984



$

3,812



$

26,934


Income tax expense


2,229




2,440




976




1,402




7,047


Depreciation and amortization


4,252




4,224




4,174




4,085




16,735


Net interest expense


606




627




608




725




2,566

















EBITDA


14,166




18,350




10,742




10,024




53,282

















Share-based compensation


350




297




303




327




1,277


Change in fair value of contingent consideration








2,500




1,850




4,350


Acquisition related costs


99




7







1




107


Litigation costs


154




102




256




26




538


Gain on litigation settlement, net





(25)










(25)


Change in fair value of interest rate swap contracts


46




(48)




512




109




619


Gain on forgiveness of debt





(4,573)




(1,414)







(5,987)


Foreign exchange loss (gain)


(271)




31




(14)




193




(61)

















Adjusted EBITDA

$

14,544



$

14,141



$

12,885



$

12,530



$

54,100


 

 

Radiant Logistics, Inc. logo. (PRNewsFoto/Radiant Logistics, Inc.)

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/radiant-logistics-announces-results-for-the-first-fiscal-quarter-ended-september-30-2021-301420104.html

SOURCE Radiant Logistics, Inc.

Mijn selecties