TE Connectivity Ltd TEL

NYS: TEL | ISIN: CH0102993182   26/04/2024
140,21 USD (-0,19%)
(-0,19%)   26/04/2024

TE Connectivity announces third quarter results for fiscal year 2023

EPS exceeds, sales in line with guidance; continuing strong cash generation

SCHAFFHAUSEN, Switzerland, July 26, 2023 /PRNewswire/ -- TE Connectivity Ltd. (NYSE: TEL) today reported results for the fiscal third quarter ended June 30, 2023.

Third Quarter Highlights

  • Net sales were $4 billion, in line with guidance, with year-over-year growth in the Transportation and Industrial segments offsetting an expected decline in Communications.  
  • GAAP diluted earnings per share (EPS) from continuing operations were $1.67, and adjusted EPS were $1.77, both exceeding guidance.
  • Order levels were $4 billion, reflecting stability across all segments.
  • Cash flow from operating activities of $779 million and strong free cash flow of $614 million in the quarter, with approximately $1.2 billion returned to shareholders year to date
  • Published Connecting Our World report, highlighting commitments to the Science Based Targets initiative

"We delivered earnings above guidance, along with year-over-year sales growth in our Transportation and Industrial segments, as we continue to benefit from the strategic positioning of our portfolio around key growth and sustainability trends. Our leading global position in electric vehicles once again allowed us to deliver a strong performance in Transportation, and we continued to capitalize on growth momentum in renewable energy applications as well as ongoing market recovery in commercial air and medical in our Industrial segment," said TE Connectivity CEO Terrence Curtin. "While our Communications segment declined as expected, we are excited about our increased design win momentum in AI applications, where our high-speed connectivity solutions will drive future growth.

"Our year-to-date free cash flow is up over 40 percent year over year, demonstrating our strong business model. We are delivering on our commitment to expand margins in the second half, reinforced by our third quarter performance and fourth quarter guidance. We remain confident that we are well positioned for long-term profitable growth, as our customers depend on our technology to advance important trends including e-mobility, renewable energy, factory automation and artificial intelligence."

Fourth Quarter FY23 Outlook

For the fourth quarter of fiscal 2023, the company expects net sales of approximately $4 billion. GAAP EPS from continuing operations are expected to be approximately $1.63, with adjusted EPS of approximately $1.75.

Information about TE Connectivity's use of non-GAAP financial measures is provided below. For reconciliations of these non-GAAP financial measures, see the attached tables.

Conference Call and Webcast

The company will hold a conference call for investors today at 8:30 a.m. ET. The conference call may be accessed in the following ways:

  • At TE Connectivity's website: investors.te.com  
  • By telephone: For both "listen-only" participants and those participants who wish to take part in the question-and-answer portion of the call, the dial-in number in the United States is (888) 330-3417 and for international callers, the dial-in number is (646) 960-0804.
  • A replay of the conference call will be available on TE Connectivity's investor website at investors.te.com at 11:30 a.m. ET on July 26, 2023. 

About TE Connectivity

TE Connectivity Ltd. (NYSE: TEL) is a global industrial technology leader creating a safer, sustainable, productive, and connected future. Our broad range of connectivity and sensor solutions, proven in the harshest environments, enable advancements in transportation, industrial applications, medical technology, energy, data communications, and the home. With more than 85,000 employees, including over 8,000 engineers, working alongside customers in approximately 140 countries, TE ensures that EVERY CONNECTION COUNTS. Learn more at www.te.com and on LinkedIn, Facebook, WeChat and Twitter.

Non-GAAP Financial Measures

We present non-GAAP performance and liquidity measures as we believe it is appropriate for investors to consider adjusted financial measures in addition to results in accordance with accounting principles generally accepted in the U.S. ("GAAP"). These non-GAAP financial measures provide supplemental information and should not be considered replacements for results in accordance with GAAP. Management uses non-GAAP financial measures internally for planning and forecasting purposes and in its decision-making processes related to the operations of our company. We believe these measures provide meaningful information to us and investors because they enhance the understanding of our operating performance, ability to generate cash, and the trends of our business. Additionally, we believe that investors benefit from having access to the same financial measures that management uses in evaluating our operations. The primary limitation of these measures is that they exclude the financial impact of items that would otherwise either increase or decrease our reported results. This limitation is best addressed by using these non-GAAP financial measures in combination with the most directly comparable GAAP financial measures in order to better understand the amounts, character, and impact of any increase or decrease in reported amounts. These non-GAAP financial measures may not be comparable to similarly-titled measures reported by other companies.

The following provides additional information regarding our non-GAAP financial measures:

  • Organic Net Sales Growth (Decline) – represents net sales growth (decline) (the most comparable GAAP financial measure) excluding the impact of foreign currency exchange rates, and acquisitions and divestitures that occurred in the preceding twelve months, if any. Organic Net Sales Growth (Decline) is a useful measure of our performance because it excludes items that are not completely under management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity. This measure is a significant component in our incentive compensation plans.
  • Adjusted Operating Income and Adjusted Operating Margin – represent operating income and operating margin, respectively, (the most comparable GAAP financial measures) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, and other income or charges, if any. We utilize these adjusted measures in combination with operating income and operating margin to assess segment level operating performance and to provide insight to management in evaluating segment operating plan execution and market conditions. Adjusted Operating Income is a significant component in our incentive compensation plans.
  • Adjusted Other Income (Expense), Net – represents net other income (expense) (the most comparable GAAP financial measure) before special items including tax sharing income related to adjustments to prior period tax returns and other items, if any.
  • Adjusted Income Tax (Expense) Benefit and Adjusted Effective Tax Rate – represent income tax (expense) benefit and effective tax rate, respectively, (the most comparable GAAP financial measures) after adjusting for the tax effect of special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, other income or charges, and certain significant tax items, if any.
  • Adjusted Income from Continuing Operations – represents income from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects.
  • Adjusted Earnings Per Share – represents diluted earnings per share from continuing operations (the most comparable GAAP financial measure) before special items including restructuring and other charges, acquisition-related charges, impairment of goodwill, tax sharing income related to adjustments to prior period tax returns and other tax items, other income or charges, and certain significant tax items, if any, and, if applicable, the related tax effects. This measure is a significant component in our incentive compensation plans.
  • Free Cash Flow (FCF) – is a useful measure of our ability to generate cash. The difference between net cash provided by operating activities (the most comparable GAAP financial measure) and Free Cash Flow consists mainly of significant cash outflows and inflows that we believe are useful to identify. We believe Free Cash Flow provides useful information to investors as it provides insight into the primary cash flow metric used by management to monitor and evaluate cash flows generated from our operations. Free Cash Flow is defined as net cash provided by operating activities excluding voluntary pension contributions and the cash impact of special items, if any, minus net capital expenditures. Voluntary pension contributions are excluded from the GAAP financial measure because this activity is driven by economic financing decisions rather than operating activity. Certain special items, including net payments related to pre-separation tax matters and cash paid (collected) pursuant to collateral requirements related to cross-currency swap contracts, are also excluded by management in evaluating Free Cash Flow. Net capital expenditures consist of capital expenditures less proceeds from the sale of property, plant, and equipment. These items are subtracted because they represent long-term commitments. In the calculation of Free Cash Flow, we subtract certain cash items that are ultimately within management's and the Board of Directors' discretion to direct and may imply that there is less or more cash available for our programs than the most comparable GAAP financial measure indicates. It should not be inferred that the entire Free Cash Flow amount is available for future discretionary expenditures, as our definition of Free Cash Flow does not consider certain non-discretionary expenditures, such as debt payments. In addition, we may have other discretionary expenditures, such as discretionary dividends, share repurchases, and business acquisitions, that are not considered in the calculation of Free Cash Flow.

Forward-Looking Statements

This release contains certain "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to risks, uncertainty and changes in circumstances, which may cause actual results, performance, financial condition or achievements to differ materially from anticipated results, performance, financial condition or achievements. All statements contained herein that are not clearly historical in nature are forward-looking and the words "anticipate," "believe," "expect," "estimate," "plan," and similar expressions are generally intended to identify forward-looking statements. We have no intention and are under no obligation to update or alter (and expressly disclaim any such intention or obligation to do so) our forward-looking statements whether as a result of new information, future events or otherwise, except to the extent required by law. The forward-looking statements in this release include statements addressing our future financial condition and operating results, and the impact on our operations resulting from the coronavirus disease 2019 ("COVID-19"). Examples of factors that could cause actual results to differ materially from those described in the forward-looking statements include, among others, the extent, severity and duration of COVID-19 negatively affecting our business operations; business, economic, competitive and regulatory risks, such as conditions affecting demand for products in the automotive and other industries we serve; competition and pricing pressure; fluctuations in foreign currency exchange rates and commodity prices; natural disasters and political, economic and military instability in countries in which we operate, including continuing military conflict between Russia and Ukraine resulting from Russia's invasion of Ukraine or escalating tensions in surrounding countries; developments in the credit markets; future goodwill impairment; compliance with current and future environmental and other laws and regulations; and the possible effects on us of changes in tax laws, tax treaties and other legislation, including the effects of Swiss tax reform. In addition, the extent to which COVID-19 will impact our business and our financial results will depend on future developments, which are highly uncertain and cannot be predicted. Such developments may include the geographic spread of the virus, the severity of the virus, the duration of the outbreak, the impact on our suppliers' and customers' supply chains, the actions that may be taken by various governmental authorities in response to the outbreak in jurisdictions in which we operate, and the possible impact on the global economy and local economies in which we operate.  More detailed information about these and other factors is set forth in TE Connectivity Ltd.'s Annual Report on Form 10-K for the fiscal year ended Sept 30, 2022, as well as in our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed by us with the U.S. Securities and Exchange Commission.

 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 30,


June 24,


June 30,


June 24,


2023


2022


2023


2022


(in millions, except per share data)

Net sales

$

3,998


$

4,097


$

11,999


$

11,922

Cost of sales 


2,699



2,769



8,229



8,027

     Gross margin


1,299



1,328



3,770



3,895

Selling, general, and administrative expenses


431



393



1,258



1,172

Research, development, and engineering expenses


176



179



534



539

Acquisition and integration costs


9



11



26



29

Restructuring and other charges, net


53



26



283



59

     Operating income


630



719



1,669



2,096

Interest income


18



3



39



9

Interest expense


(20)



(18)



(61)



(48)

Other income (expense), net


(4)



4



(13)



24

     Income from continuing operations before income taxes


624



708



1,634



2,081

Income tax expense


(96)



(116)



(283)



(362)

     Income from continuing operations


528



592



1,351



1,719

Income from discontinued operations, net of income taxes




2



7



1

     Net income

$

528


$

594


$

1,358


$

1,720













Basic earnings per share:












 Income from continuing operations

$

1.68


$

1.84


$

4.28


$

5.31

 Income from discontinued operations




0.01



0.02



 Net income


1.68



1.84



4.30



5.31













Diluted earnings per share:












 Income from continuing operations

$

1.67


$

1.83


$

4.25


$

5.26

 Income from discontinued operations




0.01



0.02



 Net income


1.67



1.83



4.27



5.26













Weighted-average number of shares outstanding: 












 Basic


315



322



316



324

 Diluted


317



324



318



327

 

TE CONNECTIVITY LTD.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)














June 30,


September 30,


2023


2022


(in millions, except share data)

Assets






Current assets:






Cash and cash equivalents

$

1,131


$

1,088

Accounts receivable, net of allowance for doubtful accounts of $42 and $45, respectively


2,998



2,865

Inventories


2,801



2,676

Prepaid expenses and other current assets


719



639

Total current assets


7,649



7,268

Property, plant, and equipment, net


3,781



3,567

Goodwill


5,528



5,258

Intangible assets, net


1,242



1,288

Deferred income taxes


2,680



2,498

Other assets


821



903

Total assets

$

21,701


$

20,782

Liabilities, redeemable noncontrolling interests, and shareholders' equity






Current liabilities:






Short-term debt

$

291


$

914

Accounts payable


1,616



1,593

Accrued and other current liabilities


2,351



2,125

Total current liabilities


4,258



4,632

Long-term debt


3,915



3,292

Long-term pension and postretirement liabilities


735



695

Deferred income taxes


211



244

Income taxes


335



304

Other liabilities


791



718

Total liabilities


10,245



9,885

Commitments and contingencies






Redeemable noncontrolling interests


107



95

Shareholders' equity:






Common shares, CHF 0.57 par value, 322,470,281 shares authorized and issued, and 330,830,781
shares authorized and issued, respectively


142



146

Accumulated earnings 


12,372



12,832

Treasury shares, at cost, 8,271,688  and 12,749,540 shares, respectively


(1,085)



(1,681)

Accumulated other comprehensive loss


(80)



(495)

Total shareholders' equity


11,349



10,802

Total liabilities, redeemable noncontrolling interests, and shareholders' equity

$

21,701


$

20,782

 

TE CONNECTIVITY LTD.

 CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 30,


June 24,


June 30,


June 24,


2023


2022


2023


2022


(in millions)

Cash flows from operating activities:












Net income

$

528


$

594


$

1,358


$

1,720

Income from discontinued operations, net of income taxes




(2)



(7)



(1)

Income from continuing operations


528



592



1,351



1,719

Adjustments to reconcile income from continuing operations to net cash provided by operating activities:












Depreciation and amortization


200



205



594



597

Deferred income taxes


(51)



(60)



(121)



(18)

Non-cash lease cost


36



34



106



98

Provision for losses on accounts receivable and inventories


13



11



82



79

Share-based compensation expense


32



28



95



88

Impairment of held for sale businesses






67



Other 


17



(23)



85



(19)

Changes in assets and liabilities, net of the effects of acquisitions and divestitures:












Accounts receivable, net


22



(51)



(202)



(108)

Inventories


(50)



(28)



(323)



(439)

Prepaid expenses and other current assets


(5)



21



(30)



57

Accounts payable


(36)



(63)



68



(48)

Accrued and other current liabilities


69



(11)



(14)



(316)

Income taxes


16



26



51



53

Other


(12)



(102)



185



(219)

Net cash provided by operating activities


779



579



1,994



1,524

Cash flows from investing activities:












Capital expenditures


(166)



(205)



(538)



(556)

Proceeds from sale of property, plant, and equipment


1



35



3



98

Acquisition of businesses, net of cash acquired




(14)



(108)



(116)

Proceeds from divestiture of businesses, net of cash retained by businesses sold


(3)





48



16

Other


(1)



(1)



22



(10)

Net cash used in investing activities


(169)



(185)



(573)



(568)

Cash flows from financing activities:












Net increase (decrease) in commercial paper


3



237



(82)



237

Proceeds from issuance of debt






499



588

Repayment of debt






(591)



(558)

Proceeds from exercise of share options


13



4



33



34

Repurchase of common shares


(208)



(378)



(674)



(1,086)

Payment of common share dividends to shareholders


(186)



(180)



(541)



(506)

Other


(2)



(1)



(30)



(39)

Net cash used in financing activities


(380)



(318)



(1,386)



(1,330)

Effect of currency translation on cash


(4)



(5)



8



(9)

Net increase (decrease) in cash, cash equivalents, and restricted cash


226



71



43



(383)

Cash, cash equivalents, and restricted cash at beginning of period


905



749



1,088



1,203

Cash, cash equivalents, and restricted cash at end of period

$

1,131


$

820


$

1,131


$

820













Supplemental cash flow information:












Interest paid on debt, net

$

9


$

10


$

48


$

39

Income taxes paid, net of refunds


131



149



354



326

 

TE CONNECTIVITY LTD.

RECONCILIATION OF FREE CASH FLOW (UNAUDITED)


























For the Quarters Ended


For the Nine Months Ended


June 30,


June 24,


June 30,


June 24,


2023


2022


2023


2022


(in millions)

Net cash provided by operating activities

$

779


$

579


$

1,994


$

1,524

Excluding:












Cash (collected) paid pursuant to collateral requirements related to
cross-currency swap contracts




14





(28)

Capital expenditures, net


(165)



(170)



(535)



(458)

Free cash flow (1)

$

614


$

423


$

1,459


$

1,038



(1)

Free cash flow is a non-GAAP financial measure. See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


CONSOLIDATED SEGMENT DATA (UNAUDITED)



















































For the Quarters Ended



For the Nine Months Ended



June 30,



June 24,



June 30,



June 24,



2023



2022



2023



2022



($ in millions)



Net Sales





Net Sales





Net Sales





Net Sales




Transportation Solutions

$

2,433





$

2,300





$

7,175





$

6,772




Industrial Solutions


1,141






1,126






3,392






3,246




Communications Solutions


424






671






1,432






1,904




Total

$

3,998





$

4,097





$

11,999





$

11,922





















































Operating


Operating



Operating


Operating



Operating


Operating



Operating


Operating



Income


Margin



Income


Margin



Income


Margin



Income


Margin


Transportation Solutions

$

425


17.5

%


$

383


16.7

%


$

1,040


14.5

%


$

1,187


17.5

%

Industrial Solutions


150


13.1




165


14.7




440


13.0




430


13.2


Communications Solutions


55


13.0




171


25.5




189


13.2




479


25.2


Total

$

630


15.8

%


$

719


17.5

%


$

1,669


13.9

%


$

2,096


17.6

%


















































Adjusted


Adjusted



Adjusted


Adjusted



Adjusted


Adjusted



Adjusted


Adjusted



Operating


Operating



Operating


Operating



Operating


Operating



Operating


Operating



Income (1)


Margin (1)



Income (1)


Margin (1)



Income (1)


Margin (1)



Income (1)


Margin (1)


Transportation Solutions

$

452


18.6

%


$

397


17.3

%


$

1,221


17.0

%


$

1,211


17.9

%

Industrial Solutions


180


15.8




186


16.5




529


15.6




501


15.4


Communications Solutions


60


14.2




178


26.5




228


15.9




497


26.1


Total

$

692


17.3

%


$

761


18.6

%


$

1,978


16.5

%


$

2,209


18.5

%



(1)

Adjusted operating income and adjusted operating margin are non-GAAP financial measures. See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.

RECONCILIATION OF NET SALES GROWTH (DECLINE) (UNAUDITED)






































Change in Net Sales for the Quarter Ended June 30, 2023


versus Net Sales for the Quarter Ended June 24, 2022


Net Sales



Organic Net Sales





Acquisitions/


Growth (Decline)



Growth (Decline) (1)



Translation (2)


(Divestiture)


($ in millions)

Transportation Solutions (3):


















Automotive

$

118


7.2

%


$

143


8.8

%


$

(25)


$

Commercial transportation


3


0.8




9


2.1




(6)



Sensors


12


4.4




11


4.1




1



Total


133


5.8




163


7.1




(30)



Industrial Solutions (3):


















Industrial equipment


(48)


(10.2)




(46)


(9.8)




(2)



Aerospace, defense, and marine


22


8.1




35


13.2




1



(14)

Energy


23


11.1




16


8.0




(3)



10

Medical


18


10.2




19


10.8




(1)



Total


15


1.3




24


2.2




(5)



(4)

Communications Solutions (3):


















Data and devices


(173)


(40.7)




(174)


(41.2)




(4)



5

Appliances


(74)


(30.1)




(71)


(28.9)




(3)



Total


(247)


(36.8)




(245)


(36.7)




(7)



5

Total 

$

(99)


(2.4)

%


$

(58)


(1.4)

%


$

(42)


$

1

 


Change in Net Sales for the Nine Months Ended June 30, 2023


versus Net Sales for the Nine Months Ended June 24, 2022


Net Sales



Organic Net Sales





Acquisitions/


Growth (Decline)



Growth (Decline) (1)



Translation (2)


(Divestiture)


($ in millions)

Transportation Solutions (3):


















Automotive

$

389


8.1

%


$

651


13.5

%


$

(262)


$

Commercial transportation


(3)


(0.3)




42


3.6




(45)



Sensors


17


2.1




41


5.1




(24)



Total


403


6.0




734


10.8




(331)



Industrial Solutions (3):


















Industrial equipment


(73)


(5.2)




(17)


(1.2)




(56)



Aerospace, defense, and marine


81


10.5




118


15.2




(17)



(20)

Energy


73


12.6




82


14.2




(24)



15

Medical


65


12.9




68


13.6




(3)



Total


146


4.5




251


7.7




(100)



(5)

Communications Solutions (3):


















Data and devices


(304)


(25.9)




(294)


(25.1)




(28)



18

Appliances


(168)


(23.0)




(145)


(19.8)




(23)



Total


(472)


(24.8)




(439)


(23.1)




(51)



18

Total 

$

77


0.6

%


$

546


4.6

%


$

(482)


$

13



(1)

Organic net sales growth (decline) is a non-GAAP financial measure. See description of non-GAAP financial measures.                                                                    

(2)

Represents the change in net sales resulting from changes in foreign currency exchange rates.                                                                    

(3)

Industry end market information is presented consistently with our internal management reporting and may be periodically revised as management deems necessary.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended June 30, 2023


(UNAUDITED)



































Adjustments









Acquisition-


Restructuring








Related


and Other


Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


(Non-GAAP) (2)



($ in millions, except per share data)


Operating income:














Transportation Solutions

$

425



$


$

27


$

452


Industrial Solutions


150




8



22



180


Communications Solutions


55




1



4



60


Total 

$

630



$

9


$

53


$

692
















Operating margin


15.8

%









17.3

%















Other expense, net

$

(4)



$


$


$

(4)
















Income tax expense

$

(96)



$

(2)


$

(27)


$

(125)
















Effective tax rate


15.4

%









18.2

%















Income from continuing operations

$

528



$

7


$

26


$

561
















Diluted earnings per share from
continuing operations

$

1.67



$

0.02


$

0.08


$

1.77




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2)

See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended June 24, 2022


(UNAUDITED)









































Adjustments










Acquisition-


Restructuring













Related


and Other





Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)(2)


Tax Items (3)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

383



$

5


$

9


$


$

397


Industrial Solutions


165




6



15





186


Communications Solutions


171




1



6





178


Total 

$

719



$

12


$

30


$


$

761



















Operating margin


17.5

%












18.6

%


















Other income, net

$

4



$


$


$


$

4



















Income tax expense

$

(116)



$

(3)


$

(6)


$

(21)


$

(146)



















Effective tax rate


16.4

%












19.5

%


















Income from continuing operations

$

592



$

9


$

24


$

(21)


$

604



















Diluted earnings per share from
continuing operations

$

1.83



$

0.03


$

0.07


$

(0.06)


$

1.86




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2)

Includes $26 million recorded in net restructuring and other charges and $4 million recorded in cost of sales.                                                            

(3)

Includes a $21 million income tax benefit related to the tax impacts of an intercompany transaction.                                                             

(4)

See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Nine Months Ended June 30, 2023


(UNAUDITED)



































Adjustments









Acquisition-


Restructuring








Related


and Other


Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


(Non-GAAP) (2)



($ in millions, except per share data)


Operating income:














Transportation Solutions

$

1,040



$

2


$

179


$

1,221


Industrial Solutions


440




21



68



529


Communications Solutions


189




3



36



228


Total 

$

1,669



$

26


$

283


$

1,978
















Operating margin


13.9

%









16.5

%















Other expense, net

$

(13)



$


$


$

(13)
















Income tax expense

$

(283)



$

(5)


$

(82)


$

(370)
















Effective tax rate


17.3

%









19.0

%















Income from continuing operations

$

1,351



$

21


$

201


$

1,573
















Diluted earnings per share from
continuing operations

$

4.25



$

0.07


$

0.63


$

4.95




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.                                            

(2)

See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Nine Months Ended June 24, 2022


(UNAUDITED)









































Adjustments










Acquisition-


Restructuring













Related


and Other





Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)(2)


Tax Items (3)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

1,187



$

12


$

12


$


$

1,211


Industrial Solutions


430




24



47





501


Communications Solutions


479




2



16





497


Total 

$

2,096



$

38


$

75


$


$

2,209



















Operating margin


17.6

%












18.5

%


















Other income, net

$

24



$


$


$

(11)


$

13



















Income tax expense

$

(362)



$

(8)


$

(18)


$

(18)


$

(406)



















Effective tax rate


17.4

%












18.6

%


















Income from continuing operations

$

1,719



$

30


$

57


$

(29)


$

1,777



















Diluted earnings per share from
continuing operations

$

5.26



$

0.09


$

0.17


$

(0.09)


$

5.43




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.                                            

(2)

Includes $59 million recorded in net restructuring and other charges and $16 million recorded in cost of sales.                                                            

(3)

Includes a $57 million income tax benefit related to the tax impacts of an intercompany transaction, $27 million of income tax expense related to the write-down of certain deferred tax assets to the lower tax rate enacted in the canton of Schaffhausen, and $12 million of income tax expense related to an income tax audit of an acquired entity, as well as the related impact of $11 million to other income pursuant to the indemnification terms of the purchase agreement.

(4)

 See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Quarter Ended September 30, 2022


(UNAUDITED)









































Adjustments










Acquisition-


Restructuring













Related


and Other





Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)


Tax Items (2)


(Non-GAAP) (3)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

347



$

4


$

56


$


$

407


Industrial Solutions


177




8



19





204


Communications Solutions


136




3



7





146


Total 

$

660



$

15


$

82


$


$

757



















Operating margin


15.1

%












17.4

%


















Other income, net

$

4



$


$


$


$

4



















Income tax (expense) benefit

$

56



$

(3)


$

(16)


$

(182)


$

(145)



















Effective tax rate


(8.6)

%












19.4

%


















Income from continuing operations

$

708



$

12


$

66


$

(182)


$

604



















Diluted earnings per share from
continuing operations

$

2.21



$

0.04


$

0.21


$

(0.57)


$

1.88




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.            

(2)

Includes a $67 million income tax benefit related to the tax impacts of certain intercompany transactions, a $64 million income tax benefit related primarily to a lapse of a statute of limitation, and a $51 million income tax benefit related to the release of a valuation allowance associated primarily with improved current and expected future operating profit and taxable income.                    

(3)

See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL MEASURES


For the Year Ended September 30, 2022


(UNAUDITED)









































Adjustments









Acquisition-


Restructuring










Related


and Other




Adjusted



U.S. GAAP



Charges (1)


Charges, Net (1)(2)


Tax Items (3)


(Non-GAAP) (4)



($ in millions, except per share data)


Operating income:

















Transportation Solutions

$

1,534



$

16


$

68


$


$

1,618


Industrial Solutions


607




32



66





705


Communications Solutions


615




5



23





643


Total 

$

2,756



$

53


$

157


$


$

2,966



















Operating margin


16.9

%












18.2

%


















Other income, net

$

28



$


$


$

(11)


$

17



















Income tax expense

$

(306)



$

(11)


$

(34)


$

(200)


$

(551)



















Effective tax rate


11.2

%












18.8

%


















Income from continuing operations

$

2,427



$

42


$

123


$

(211)


$

2,381



















Diluted earnings per share from
continuing operations

$

7.47



$

0.13


$

0.38


$

(0.65)


$

7.33




(1)

The tax effect of each non-GAAP adjustment is calculated based on the jurisdictions in which the expense (income) is incurred and the tax laws in effect for each such jurisdiction.

(2)

Includes $141 million recorded in net restructuring and other charges and $16 million recorded in cost of sales.

(3)

Includes a $124 million income tax benefit related to the tax impacts of certain intercompany transactions, a $64 million income tax benefit related primarily to a lapse of a statute of limitation, and a $51 million income tax benefit related to the release of a valuation allowance associated primarily with improved current and expected future operating profit and taxable income. Also includes $27 million of income tax expense related to the write-down of certain deferred tax assets to the lower corporate tax rate enacted in the canton of Schaffhausen and $12 million of income tax expense related to an income tax audit of an acquired entity, as well as the related impact of $11 million to other income pursuant to the terms of the purchase agreement.                                            

(4)

See description of non-GAAP financial measures.

 

TE CONNECTIVITY LTD.

RECONCILIATION OF FORWARD-LOOKING NON-GAAP FINANCIAL MEASURES

TO FORWARD-LOOKING GAAP FINANCIAL MEASURES

As of July 26, 2023

(UNAUDITED)





Outlook for



Quarter Ending



September 29,



2023


Diluted earnings per share from continuing operations

$

1.63


Restructuring and other charges, net


0.10


Acquisition-related charges


0.02


Adjusted diluted earnings per share from continuing operations (1)

$

1.75




(1)

See description of non-GAAP financial measures.

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/te-connectivity-announces-third-quarter-results-for-fiscal-year-2023-301885686.html

SOURCE TE Connectivity Ltd.

Mijn selecties